Braskem S.A. (BVMF: BRKM5)
Brazil
· Delayed Price · Currency is BRL 12.49
-0.59 (-4.51%)
Dec 18, 2024, 6:07 PM GMT-3
Braskem Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 74,950 | 70,569 | 96,519 | 105,625 | 58,543 | 52,324 | Upgrade
|
| Revenue Growth (YoY) | 2.86% | -26.89% | -8.62% | 80.42% | 11.89% | -9.79% | Upgrade
|
| Cost of Revenue | 69,092 | 67,548 | 85,161 | 73,568 | 47,448 | 45,680 | Upgrade
|
| Gross Profit | 5,858 | 3,021 | 11,358 | 32,057 | 11,096 | 6,644 | Upgrade
|
| Selling, General & Admin | 4,456 | 4,388 | 4,872 | 4,578 | 3,771 | 4,008 | Upgrade
|
| Research & Development | 437 | 383 | 374 | 296.58 | 250.65 | 247.73 | Upgrade
|
| Other Operating Expenses | -1,187 | -1,429 | 189 | 1,330 | 117.01 | 675.07 | Upgrade
|
| Operating Expenses | 3,651 | 3,425 | 5,473 | 6,213 | 4,194 | 4,938 | Upgrade
|
| Operating Income | 2,207 | -404 | 5,885 | 25,844 | 6,902 | 1,707 | Upgrade
|
| Interest Expense | -4,591 | -4,061 | -3,328 | -3,788 | -3,265 | -2,795 | Upgrade
|
| Interest & Investment Income | 1,551 | 1,520 | 1,066 | 439.89 | 310.2 | 708.54 | Upgrade
|
| Earnings From Equity Investments | -19 | 7 | 35 | 4.64 | -19.4 | 10.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,532 | 511 | -533 | -4,003 | -5,299 | -1,725 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,451 | -1,370 | -1,430 | 802.62 | -1,358 | -935.75 | Upgrade
|
| EBT Excluding Unusual Items | -8,835 | -3,797 | 1,695 | 19,300 | -2,729 | -3,030 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7.04 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -158.32 | Upgrade
|
| Legal Settlements | -87 | -87 | -128 | - | -59.84 | 1,768 | Upgrade
|
| Other Unusual Items | -2,308 | -2,308 | -1,520 | -1,339 | -6,902 | -3,383 | Upgrade
|
| Pretax Income | -11,230 | -6,192 | 47 | 17,961 | -9,684 | -4,803 | Upgrade
|
| Income Tax Expense | -3,314 | -1,302 | 868 | 3,999 | -2,668 | -1,906 | Upgrade
|
| Earnings From Continuing Operations | -7,916 | -4,890 | -821 | 13,962 | -7,015 | -2,897 | Upgrade
|
| Net Income to Company | -7,916 | -4,890 | -821 | 13,962 | -7,015 | -2,897 | Upgrade
|
| Minority Interest in Earnings | 668 | 311 | 485 | 23.33 | 323.59 | 99.4 | Upgrade
|
| Net Income | -7,248 | -4,579 | -336 | 13,985 | -6,692 | -2,798 | Upgrade
|
| Net Income to Common | -7,248 | -4,579 | -336 | 13,985 | -6,692 | -2,798 | Upgrade
|
| Shares Outstanding (Basic) | 797 | 797 | 796 | 796 | 796 | 796 | Upgrade
|
| Shares Outstanding (Diluted) | 797 | 797 | 796 | 797 | 796 | 796 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.06% | -0.09% | 0.15% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | -9.09 | -5.75 | -0.42 | 17.57 | -8.41 | -3.52 | Upgrade
|
| EPS (Diluted) | -9.09 | -5.75 | -0.42 | 17.55 | -8.41 | -3.52 | Upgrade
|
| Free Cash Flow | -1,329 | -6,802 | 4,103 | 11,365 | 3,533 | -417.25 | Upgrade
|
| Free Cash Flow Per Share | -1.67 | -8.54 | 5.15 | 14.26 | 4.44 | -0.52 | Upgrade
|
| Dividend Per Share | - | - | - | 9.235 | - | - | Upgrade
|
| Gross Margin | 7.82% | 4.28% | 11.77% | 30.35% | 18.95% | 12.70% | Upgrade
|
| Operating Margin | 2.94% | -0.57% | 6.10% | 24.47% | 11.79% | 3.26% | Upgrade
|
| Profit Margin | -9.67% | -6.49% | -0.35% | 13.24% | -11.43% | -5.35% | Upgrade
|
| Free Cash Flow Margin | -1.77% | -9.64% | 4.25% | 10.76% | 6.04% | -0.80% | Upgrade
|
| EBITDA | 5,967 | 3,377 | 9,544 | 29,081 | 10,164 | 4,805 | Upgrade
|
| EBITDA Margin | 7.96% | 4.79% | 9.89% | 27.53% | 17.36% | 9.18% | Upgrade
|
| D&A For EBITDA | 3,760 | 3,781 | 3,659 | 3,237 | 3,262 | 3,099 | Upgrade
|
| EBIT | 2,207 | -404 | 5,885 | 25,844 | 6,902 | 1,707 | Upgrade
|
| EBIT Margin | 2.94% | -0.57% | 6.10% | 24.47% | 11.79% | 3.26% | Upgrade
|
| Effective Tax Rate | - | - | 1846.81% | 22.27% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.