Banco do Estado do Rio Grande do Sul S.A. (BVMF:BRSR3)
Brazil
· Delayed Price · Currency is BRL 12.24
-0.16 (-1.29%)
Jun 6, 2025, 4:33 PM GMT-3
BVMF:BRSR3 Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 785.23 | 727.25 | 1,011 | 841.82 | 1,084 | 727.48 | Upgrade
|
| Depreciation & Amortization | 380.03 | 378.94 | 370.82 | 353.19 | 341.63 | 223.02 | Upgrade
|
| Other Amortization | 29.21 | 30.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 959.59 | 1,263 | 658.74 | 498.34 | 88.5 | - | Upgrade
|
| Provision for Credit Losses | 334.7 | - | - | - | - | 1,501 | Upgrade
|
| Change in Trading Asset Securities | 2,759 | 4,551 | -455.48 | -546.95 | -1,697 | -738.57 | Upgrade
|
| Change in Income Taxes | 77.05 | 122.47 | 223.48 | 22.7 | -108.87 | -117.31 | Upgrade
|
| Change in Other Net Operating Assets | 204.75 | -2,694 | -2,278 | -3,491 | 1,264 | -489.84 | Upgrade
|
| Other Operating Activities | 725.45 | 825.78 | 660.22 | -123.44 | 894.35 | 1,060 | Upgrade
|
| Operating Cash Flow | 6,160 | 5,091 | 86.83 | -2,526 | 1,825 | 2,560 | Upgrade
|
| Operating Cash Flow Growth | -6.18% | 5762.96% | - | - | -28.72% | - | Upgrade
|
| Capital Expenditures | -179.06 | -176.13 | -155.42 | -94.65 | -87.76 | -160.27 | Upgrade
|
| Sale of Property, Plant and Equipment | 30.62 | 31.35 | 16.99 | 23.12 | 13.9 | 4.98 | Upgrade
|
| Investment in Securities | -16,427 | -19,758 | -3,138 | -730.65 | -4,804 | -6,110 | Upgrade
|
| Income (Loss) Equity Investments | -95.01 | -113.45 | -104.61 | -81.07 | -42.83 | -55.69 | Upgrade
|
| Purchase / Sale of Intangibles | -43.39 | -64.2 | -165.08 | -126.14 | -133.42 | -35.07 | Upgrade
|
| Other Investing Activities | 83.05 | 80.66 | 94.85 | 37.51 | 43.01 | 46.66 | Upgrade
|
| Investing Cash Flow | -16,537 | -19,886 | -3,347 | -890.79 | -4,968 | -6,254 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 300.2 | 1,662 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -3,072 | -287.49 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -2,772 | 1,375 | - | Upgrade
|
| Common Dividends Paid | -114.93 | -74.93 | -14.83 | -14.98 | -23.2 | -73.71 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 10,916 | 11,434 | 5,969 | 3,367 | 1,827 | 8,806 | Upgrade
|
| Other Financing Activities | -442.15 | -436.28 | -454.39 | -341.65 | -419.03 | -349.91 | Upgrade
|
| Financing Cash Flow | 10,359 | 10,923 | 5,499 | 238.78 | 2,759 | 8,383 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -13.68 | -12.49 | 34.93 | 117.15 | Upgrade
|
| Net Cash Flow | -18.42 | -3,873 | 2,226 | -3,190 | -349.42 | 4,806 | Upgrade
|
| Free Cash Flow | 5,981 | 4,915 | -68.6 | -2,621 | 1,737 | 2,400 | Upgrade
|
| Free Cash Flow Growth | -6.64% | - | - | - | -27.61% | - | Upgrade
|
| Free Cash Flow Margin | 91.10% | 76.05% | -1.13% | -45.72% | 29.07% | 38.58% | Upgrade
|
| Free Cash Flow Per Share | 14.63 | 12.02 | -0.17 | -6.41 | 4.25 | 5.87 | Upgrade
|
| Cash Interest Paid | 110.73 | 101.18 | 94.96 | - | - | 207.1 | Upgrade
|
| Cash Income Tax Paid | 125.81 | 378.09 | 411.48 | 282.59 | 388.34 | 472.56 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.