Chipotle Mexican Grill, Inc. (BVMF:C1MG34)

Chipotle Mexican Grill Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	276,661	508,568	304,554	203,337	274,059	201,499
Market Cap Growth	-48.20%	66.99%	49.78%	-25.80%	36.01%	115.45%
Enterprise Value	296,308	527,842	316,995	218,908	287,804	212,331
Last Close Price	10.32	18.60	11.07	7.70	9.84	7.30
PE Ratio	33.78	53.60	51.08	42.78	75.33	109.06
PS Ratio	4.40	7.27	6.36	4.45	6.52	6.48
PB Ratio	16.11	22.49	20.50	16.24	21.41	19.21
P/TBV Ratio	16.22	22.63	20.65	16.39	21.62	19.42
P/FCF Ratio	33.00	54.40	51.33	45.57	58.58	133.57
P/OCF Ratio	23.44	39.06	35.19	29.07	38.37	58.45
EV/Sales Ratio	4.55	7.54	6.62	4.80	6.84	6.83
EV/EBITDA Ratio	17.95	37.29	34.10	28.20	47.88	73.11
EV/EBIT Ratio	27.00	43.69	40.93	35.05	62.67	127.48
EV/FCF Ratio	35.34	56.46	53.43	49.06	61.52	140.75
Debt / Equity Ratio	1.55	1.24	1.32	1.58	1.53	1.56
Debt / EBITDA Ratio	1.67	1.57	1.65	1.90	2.30	3.40
Debt / FCF Ratio	3.17	3.00	3.31	4.42	4.19	10.87
Asset Turnover	1.29	1.31	1.32	1.27	1.20	1.08
Inventory Turnover	146.44	152.47	156.23	153.61	156.67	148.97
Quick Ratio	1.42	1.40	1.42	1.14	1.45	1.63
Current Ratio	1.54	1.52	1.57	1.27	1.58	1.73
Return on Equity (ROE)	44.96%	45.67%	45.26%	38.54%	30.25%	19.21%
Return on Assets (ROA)	13.58%	14.16%	13.33%	10.88%	8.15%	3.62%
Return on Capital (ROIC)	15.25%	15.95%	15.10%	12.39%	9.37%	4.13%
Return on Capital Employed (ROCE)	24.40%	24.30%	22.80%	19.70%	14.30%	6.20%
Earnings Yield	2.96%	1.87%	1.96%	2.34%	1.33%	0.92%
FCF Yield	3.03%	1.84%	1.95%	2.19%	1.71%	0.75%
Buyback Yield / Dilution	1.80%	0.65%	1.25%	1.58%	-0.33%	-0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.