Méliuz S.A. (BVMF:CASH3)
5.57
-0.01 (-0.18%)
Aug 12, 2025, 5:32 PM GMT-3
Méliuz Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Cash & Equivalents | 70.02 | 37.37 | 69.36 | 455.77 | 514.75 | 331.21 | Upgrade |
Short-Term Investments | 160.77 | 209.51 | 594.99 | 287.61 | - | - | Upgrade |
Cash & Short-Term Investments | 230.79 | 246.87 | 664.35 | 743.39 | 514.75 | 331.21 | Upgrade |
Cash Growth | -65.90% | -62.84% | -10.63% | 44.42% | 55.42% | 3218.38% | Upgrade |
Accounts Receivable | 40.66 | 40.1 | 43.8 | 31.18 | 66.88 | 17.89 | Upgrade |
Other Receivables | 13.42 | 8.83 | 7.56 | 27.73 | 34.73 | 0.14 | Upgrade |
Receivables | 54.08 | 48.93 | 51.37 | 58.91 | 120.2 | 18.03 | Upgrade |
Other Current Assets | 24 | 30.4 | 25.2 | 120.69 | 32.17 | 5.45 | Upgrade |
Total Current Assets | 308.87 | 326.21 | 740.91 | 922.99 | 667.12 | 354.68 | Upgrade |
Property, Plant & Equipment | 1.24 | 1.47 | 3.01 | 4.61 | 7.81 | 3.14 | Upgrade |
Long-Term Investments | 2.9 | 2.9 | 0 | 0 | 0 | - | Upgrade |
Goodwill | 38.12 | 38.12 | 114.11 | - | 114.11 | - | Upgrade |
Other Intangible Assets | 93.67 | 72.58 | 64.61 | 338.64 | 69.9 | 3.57 | Upgrade |
Long-Term Deferred Tax Assets | 35.62 | 39.02 | 55.09 | 73.26 | 39.28 | 12.54 | Upgrade |
Other Long-Term Assets | 3.24 | 3.47 | 1.26 | 18.45 | 4.61 | 3.28 | Upgrade |
Total Assets | 486.79 | 486.79 | 979 | 1,358 | 902.83 | 377.2 | Upgrade |
Accounts Payable | 9.78 | 10.53 | 5.1 | 18.72 | 6.95 | 0.67 | Upgrade |
Accrued Expenses | 21.03 | 31.17 | 46.28 | 41.79 | 17 | 4.83 | Upgrade |
Current Portion of Long-Term Debt | - | - | - | 0.13 | 0.31 | - | Upgrade |
Current Portion of Leases | 0.17 | 0.17 | 0.35 | - | 0.66 | 0.21 | Upgrade |
Current Income Taxes Payable | 2.47 | 0.43 | 0.74 | 0.66 | 0.72 | 0.01 | Upgrade |
Current Unearned Revenue | 5.87 | 5.75 | 6 | 5.75 | 3.38 | - | Upgrade |
Other Current Liabilities | 52.89 | 53.33 | 73.11 | 404.57 | 68.84 | 13.47 | Upgrade |
Total Current Liabilities | 92.21 | 101.38 | 131.57 | 471.61 | 97.86 | 19.18 | Upgrade |
Long-Term Debt | - | - | - | - | 0.15 | - | Upgrade |
Long-Term Leases | 0.02 | 0.06 | 0.5 | - | 0.84 | - | Upgrade |
Long-Term Unearned Revenue | 21.56 | 23 | 28.74 | 34.49 | 23.63 | - | Upgrade |
Long-Term Deferred Tax Liabilities | 2.16 | 0.06 | 0.38 | 0.87 | 2.18 | - | Upgrade |
Other Long-Term Liabilities | 12.44 | 12.84 | 35.32 | 51.77 | 82.69 | 0.54 | Upgrade |
Total Liabilities | 128.39 | 137.32 | 196.51 | 558.75 | 207.35 | 19.72 | Upgrade |
Common Stock | 390.41 | 390.41 | 920.48 | 920.48 | 772.18 | 344.68 | Upgrade |
Additional Paid-In Capital | - | - | - | - | - | 7.05 | Upgrade |
Retained Earnings | 0.74 | -9.59 | -109.56 | -91 | -34.4 | 3.41 | Upgrade |
Treasury Stock | - | - | - | - | -10.99 | - | Upgrade |
Comprehensive Income & Other | -38.55 | -38.35 | -34.45 | -43.03 | -47.88 | - | Upgrade |
Total Common Equity | 352.59 | 342.47 | 776.48 | 786.46 | 678.91 | 355.13 | Upgrade |
Minority Interest | 5.81 | 7.01 | 6.01 | 12.74 | 16.58 | 2.35 | Upgrade |
Shareholders' Equity | 358.41 | 349.47 | 782.49 | 799.2 | 695.48 | 357.48 | Upgrade |
Total Liabilities & Equity | 486.79 | 486.79 | 979 | 1,358 | 902.83 | 377.2 | Upgrade |
Total Debt | 0.18 | 0.23 | 0.85 | 0.13 | 1.96 | 0.21 | Upgrade |
Net Cash (Debt) | 230.61 | 246.65 | 663.5 | 743.25 | 512.79 | 331 | Upgrade |
Net Cash Growth | -65.88% | -62.83% | -10.73% | 44.94% | 54.92% | 4461.09% | Upgrade |
Net Cash Per Share | 2.65 | 2.83 | 7.67 | 8.54 | 6.38 | 5.93 | Upgrade |
Filing Date Shares Outstanding | 87.17 | 87.17 | 86.58 | 86.49 | 80.13 | 55.78 | Upgrade |
Total Common Shares Outstanding | 87.17 | 87.17 | 86.58 | 86.49 | 80.13 | 55.78 | Upgrade |
Working Capital | 216.66 | 224.83 | 609.34 | 451.38 | 569.26 | 335.5 | Upgrade |
Book Value Per Share | 4.04 | 3.93 | 8.97 | 9.09 | 8.47 | 6.37 | Upgrade |
Tangible Book Value | 220.8 | 231.76 | 597.76 | 447.82 | 494.9 | 351.57 | Upgrade |
Tangible Book Value Per Share | 2.53 | 2.66 | 6.90 | 5.18 | 6.18 | 6.30 | Upgrade |
Machinery | - | 4.09 | 4.63 | - | 6.8 | 2.83 | Upgrade |
Leasehold Improvements | - | - | - | - | 0.98 | 0.98 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.