Méliuz S.A. (BVMF:CASH3)

Méliuz Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	442	240	688	1,021	2,603	1,898
Market Cap Growth	56.83%	-65.16%	-32.58%	-60.80%	37.18%	-
Enterprise Value	380	3	277	284	2,050	1,879
Last Close Price	3.90	2.75	3.36	4.99	13.70	10.56
PE Ratio	6.91	-	-	-	-	96.19
Forward PE	9.05	8.43	29.27	-	45.53	-
PS Ratio	1.04	0.66	2.11	3.19	9.88	15.14
PB Ratio	0.80	0.69	0.88	1.28	3.74	5.31
P/TBV Ratio	5.15	1.03	1.15	2.28	5.26	5.40
P/FCF Ratio	12.81	7.38	-	-	-	100.92
P/OCF Ratio	12.80	7.36	-	-	-	95.71
EV/Sales Ratio	0.89	0.01	0.85	0.89	7.78	14.99
EV/EBITDA Ratio	5.50	0.06	-	-	-	64.74
EV/EBIT Ratio	6.60	0.07	-	-	-	65.98
EV/FCF Ratio	11.03	0.08	-	-	-	99.93
Debt / Equity Ratio	0	0.00	0.00	0	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	-	-	-	0.01
Debt / FCF Ratio	0.00	0.01	-	-	-	0.01
Asset Turnover	0.75	0.50	0.28	0.28	0.41	0.60
Quick Ratio	1.41	2.92	5.44	1.70	6.30	18.21
Current Ratio	1.73	3.22	5.63	1.96	6.82	18.49
Return on Equity (ROE)	12.20%	-2.00%	-2.63%	-4.49%	-6.52%	10.32%
Return on Assets (ROA)	6.32%	3.28%	-2.44%	-7.07%	-5.36%	8.58%
Return on Capital (ROIC)	8.23%	4.24%	-3.61%	-10.68%	-6.51%	9.29%
Return on Capital Employed (ROCE)	10.00%	10.00%	-5.40%	-14.40%	-6.80%	8.00%
Earnings Yield	12.36%	-3.32%	-2.70%	-5.54%	-1.45%	1.04%
FCF Yield	7.81%	13.56%	-19.64%	-4.27%	-1.43%	0.99%
Dividend Yield	-	-	-	-	-	0.58%
Buyback Yield / Dilution	-12.31%	-0.55%	0.61%	-8.34%	-44.07%	-
Total Shareholder Return	-12.31%	-0.55%	0.61%	-8.34%	-44.07%	0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.