Ampla Energia e Serviços S.A. (BVMF:CBEE3)
Brazil · Delayed Price · Currency is BRL 14.00
-0.79 (-5.34%)
Jul 28, 2025, 3:20 PM GMT-3
Ampla Energia e Serviços Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 9,230 | 8,742 | 7,796 | 7,733 | 8,474 | 6,392 | Upgrade | |
Revenue Growth (YoY) | 16.90% | 12.12% | 0.83% | -8.74% | 32.57% | 8.26% | Upgrade |
Selling, General & Admin | 224.16 | 184.63 | 311.87 | 310.16 | 202.14 | 230.12 | Upgrade |
Provision for Bad Debts | 285.33 | 307.16 | 321.23 | 256.57 | 518.05 | 281.38 | Upgrade |
Other Operating Expenses | 7,772 | 7,151 | 6,380 | 6,309 | 7,178 | 5,406 | Upgrade |
Total Operating Expenses | 8,282 | 7,643 | 7,013 | 6,876 | 7,898 | 5,917 | Upgrade |
Operating Income | 947.76 | 1,098 | 783.25 | 856.52 | 575.07 | 474.28 | Upgrade |
Interest Expense | -335.87 | -157.07 | -351.57 | -403.92 | -164.53 | -162.08 | Upgrade |
Interest Income | 31.1 | 66.61 | 70.3 | 76.87 | 57.81 | 46.12 | Upgrade |
Net Interest Expense | -304.76 | -90.47 | -281.27 | -327.06 | -106.72 | -115.95 | Upgrade |
Currency Exchange Gain (Loss) | -3.24 | -0.98 | 1.11 | 2.21 | -8.68 | 14.61 | Upgrade |
Other Non-Operating Income (Expenses) | -479.96 | -691.15 | -558.01 | -377.8 | -190.14 | -28.48 | Upgrade |
EBT Excluding Unusual Items | 159.8 | 315.8 | -54.93 | 153.87 | 269.53 | 344.45 | Upgrade |
Legal Settlements | -98.98 | -223.52 | -216.9 | -250.25 | -171.72 | -268.63 | Upgrade |
Pretax Income | 60.81 | 92.28 | -271.83 | -96.37 | 97.81 | 75.82 | Upgrade |
Income Tax Expense | -627.41 | -577.87 | -80.15 | -3.99 | 14.41 | 26.9 | Upgrade |
Net Income | 688.23 | 670.15 | -191.68 | -92.39 | 83.4 | 48.92 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0 | - | - | Upgrade |
Net Income to Common | 688.23 | 670.15 | -191.68 | -92.39 | 83.4 | 48.92 | Upgrade |
Net Income Growth | - | - | - | - | 70.47% | -82.48% | Upgrade |
Shares Outstanding (Basic) | 307 | 278 | 242 | 227 | 167 | 167 | Upgrade |
Shares Outstanding (Diluted) | 307 | 278 | 242 | 227 | 167 | 167 | Upgrade |
Shares Change (YoY) | 8.57% | 14.80% | 6.38% | 36.37% | - | - | Upgrade |
EPS (Basic) | 2.24 | 2.41 | -0.79 | -0.41 | 0.50 | 0.29 | Upgrade |
EPS (Diluted) | 2.24 | 2.41 | -0.79 | -0.41 | 0.50 | 0.29 | Upgrade |
EPS Growth | - | - | - | - | 70.47% | -82.48% | Upgrade |
Free Cash Flow | -397.73 | -191.44 | -944.35 | -1,012 | -1,869 | -62.72 | Upgrade |
Free Cash Flow Per Share | -1.30 | -0.69 | -3.91 | -4.45 | -11.21 | -0.38 | Upgrade |
Dividend Per Share | 0.419 | 0.419 | - | - | 0.082 | 0.070 | Upgrade |
Dividend Growth | - | - | - | - | 17.71% | -82.40% | Upgrade |
Profit Margin | 7.46% | 7.67% | -2.46% | -1.20% | 0.98% | 0.77% | Upgrade |
Free Cash Flow Margin | -4.31% | -2.19% | -12.11% | -13.09% | -22.05% | -0.98% | Upgrade |
EBITDA | 1,843 | 1,894 | 1,478 | 1,434 | 1,062 | 929.48 | Upgrade |
EBITDA Margin | 19.96% | 21.67% | 18.96% | 18.54% | 12.53% | 14.54% | Upgrade |
D&A For EBITDA | 894.88 | 795.81 | 694.7 | 577.05 | 486.68 | 455.2 | Upgrade |
EBIT | 947.76 | 1,098 | 783.25 | 856.52 | 575.07 | 474.28 | Upgrade |
EBIT Margin | 10.27% | 12.57% | 10.05% | 11.08% | 6.79% | 7.42% | Upgrade |
Effective Tax Rate | - | - | - | - | 14.73% | 35.47% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.