ClearSale Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 30, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	1,906	705	1,058	1,691	-	-	Upgrade
Market Cap Growth	96.15%	-33.39%	-37.44%	-	-	-	Upgrade
Enterprise Value	1,560	335	611	1,037	-	-	Upgrade
Last Close Price	10.14	3.75	5.63	9.00	-	-	Upgrade
Forward PE	-	18.86	18.02	54.28	-	-	Upgrade
PS Ratio	3.98	1.40	2.08	3.70	-	-	Upgrade
PB Ratio	2.73	0.98	1.42	2.18	-	-	Upgrade
P/TBV Ratio	4.43	1.59	2.03	2.37	-	-	Upgrade
P/FCF Ratio	31.60	17.63	-	-	-	-	Upgrade
P/OCF Ratio	28.52	15.87	-	-	-	-	Upgrade
PEG Ratio	0.15	0.15	0.15	0.90	-	-	Upgrade
EV/Sales Ratio	3.26	0.66	1.20	2.27	-	-	Upgrade
EV/FCF Ratio	25.88	8.38	-	-	-	-	Upgrade
Debt / Equity Ratio	0.03	0.06	0.08	0.14	7.73	1.49	Upgrade
Debt / EBITDA Ratio	-	-	-	-	1.62	1.83	Upgrade
Debt / FCF Ratio	0.30	1.02	-	-	5.38	8.51	Upgrade
Asset Turnover	0.54	0.56	0.54	0.76	1.99	1.97	Upgrade
Quick Ratio	3.31	3.75	4.92	6.18	1.40	1.51	Upgrade
Current Ratio	3.44	3.88	4.98	6.22	1.45	1.56	Upgrade
Return on Equity (ROE)	-3.48%	-3.82%	-4.87%	-18.84%	129.57%	27.83%	Upgrade
Return on Assets (ROA)	-4.97%	-5.87%	-5.56%	-9.69%	21.93%	13.70%	Upgrade
Return on Capital (ROIC)	-5.92%	-6.72%	-6.25%	-11.60%	37.46%	22.62%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	55.01%	30.53%	Upgrade
Earnings Yield	-1.29%	-3.97%	-3.50%	-4.41%	-	-	Upgrade
FCF Yield	3.16%	5.67%	-4.98%	-1.68%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	143.07%	100.48%	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	-11.30%	-9.35%	-676.27%	87.03%	Upgrade
Total Shareholder Return	0.00%	0.00%	-11.30%	-9.35%	-676.27%	87.03%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.