Comcast Corporation (BVMF:CMCS34)

Heartland Financial USA Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	666,488	888,214	856,430	799,279	1,281,234	1,245,054
Market Cap Growth	-14.88%	3.71%	7.15%	-37.62%	2.91%	51.41%
Enterprise Value	1,179,648	1,465,376	1,326,307	1,290,795	1,797,307	1,756,755
Last Close Price	36.08	45.49	40.95	34.81	52.07	48.95
PE Ratio	5.34	8.87	11.47	28.15	16.24	22.76
PS Ratio	0.98	1.16	1.45	1.25	1.98	2.32
PB Ratio	1.26	1.67	2.12	1.84	2.35	2.58
P/FCF Ratio	-	9.34	10.95	9.78	12.11	17.05
P/OCF Ratio	-	5.19	6.19	5.72	7.89	9.69
EV/Sales Ratio	1.71	1.92	2.25	2.01	2.77	3.27
EV/EBITDA Ratio	5.48	6.22	7.26	6.70	9.32	11.06
EV/EBIT Ratio	9.71	10.17	11.73	10.79	15.50	19.34
EV/FCF Ratio	11.13	15.41	16.95	15.80	16.98	24.06
Debt / Equity Ratio	1.04	1.22	1.24	1.30	1.09	1.22
Debt / EBITDA Ratio	2.58	2.68	2.67	2.84	2.99	3.58
Debt / FCF Ratio	5.22	6.86	6.43	6.91	5.65	8.06
Asset Turnover	0.46	0.47	0.47	0.46	0.42	0.39
Quick Ratio	0.72	0.58	0.50	0.63	0.71	0.81
Current Ratio	0.91	0.68	0.60	0.78	0.85	0.93
Return on Equity (ROE)	24.92%	18.71%	18.25%	5.47%	14.48%	12.01%
Return on Assets (ROA)	5.24%	5.48%	5.58%	5.30%	4.73%	4.07%
Return on Capital (ROIC)	7.38%	7.69%	7.75%	7.18%	6.32%	5.42%
Return on Capital Employed (ROCE)	9.30%	10.30%	10.40%	9.90%	8.40%	7.10%
Earnings Yield	18.73%	11.28%	8.72%	3.55%	6.16%	4.39%
FCF Yield	15.90%	10.71%	9.13%	10.22%	8.26%	5.87%
Dividend Yield	2.66%	16.86%	13.74%	16.40%	10.70%	9.76%
Payout Ratio	3.04%	29.73%	30.97%	88.29%	32.01%	39.30%
Buyback Yield / Dilution	5.36%	5.79%	6.37%	4.81%	-0.65%	-0.30%
Total Shareholder Return	8.02%	22.64%	20.11%	21.21%	10.05%	9.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.