Comcast Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	571,561	599,909	888,214	856,430	799,279	1,281,234
Market Cap Growth	-24.91%	-32.46%	3.71%	7.15%	-37.62%	2.91%
Enterprise Value	1,064,284	1,097,243	1,465,376	1,326,307	1,290,795	1,797,307
Last Close Price	31.66	32.53	44.83	40.36	34.31	51.31
PE Ratio	5.19	5.45	8.87	11.47	28.15	16.24
PS Ratio	0.84	0.88	1.16	1.45	1.25	1.98
PB Ratio	1.07	1.12	1.67	2.12	1.84	2.35
P/FCF Ratio	4.74	4.98	9.34	10.95	9.78	12.11
P/OCF Ratio	3.08	3.24	5.19	6.19	5.72	7.89
EV/Sales Ratio	1.68	1.61	1.92	2.25	2.01	2.77
EV/EBITDA Ratio	5.53	5.40	6.22	7.26	6.70	9.32
EV/EBIT Ratio	10.33	9.64	10.17	11.73	10.79	15.50
EV/FCF Ratio	8.83	9.10	15.41	16.95	15.80	16.98
Debt / Equity Ratio	1.08	1.08	1.22	1.24	1.30	1.09
Debt / EBITDA Ratio	2.76	2.76	2.68	2.67	2.84	2.99
Debt / FCF Ratio	4.80	4.80	6.86	6.43	6.91	5.65
Net Debt / Equity Ratio	0.98	0.98	1.14	1.17	1.24	1.00
Net Debt / EBITDA Ratio	2.59	2.59	2.58	2.59	2.80	2.85
Net Debt / FCF Ratio	4.37	4.37	6.38	6.05	6.60	5.19
Asset Turnover	0.46	0.46	0.47	0.47	0.46	0.42
Quick Ratio	0.70	0.70	0.58	0.50	0.63	0.71
Current Ratio	0.88	0.88	0.68	0.60	0.78	0.85
Return on Equity (ROE)	21.41%	21.41%	18.71%	18.25%	5.47%	14.48%
Return on Assets (ROA)	4.79%	4.79%	5.48%	5.58%	5.30%	4.73%
Return on Invested Capital (ROIC)	8.29%	8.36%	10.85%	9.42%	6.31%	7.71%
Return on Capital Employed (ROCE)	8.60%	8.60%	10.30%	10.40%	9.90%	8.40%
Earnings Yield	19.27%	18.36%	11.28%	8.72%	3.55%	6.16%
FCF Yield	21.09%	20.09%	10.71%	9.13%	10.22%	8.26%
Dividend Yield	583.48%	22.35%	17.11%	13.95%	16.64%	10.86%
Payout Ratio	24.47%	24.47%	29.73%	30.97%	88.29%	32.01%
Buyback Yield / Dilution	5.09%	5.09%	5.79%	6.37%	4.81%	-0.65%
Total Shareholder Return	588.57%	27.44%	22.89%	20.31%	21.46%	10.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.