Comcast Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	551,812	572,412	755,322	927,022	784,139	1,212,292
Market Cap Growth	-30.16%	-24.22%	-18.52%	18.22%	-35.32%	-4.95%
Enterprise Value	1,059,312	1,018,584	1,220,659	1,402,943	1,286,712	1,696,311
PE Ratio	5.01	5.55	9.07	11.82	28.90	16.56
Forward PE	8.01	7.45	8.71	10.74	9.45	14.36
PEG Ratio	-	3.06	1.19	0.99	0.81	0.81
PS Ratio	0.81	0.87	1.15	1.44	1.22	1.96
PB Ratio	1.03	1.11	1.66	2.11	1.82	2.37
P/TBV Ratio	1.19	1.14	1.71	2.20	1.91	2.44
P/FCF Ratio	4.58	4.92	9.25	10.82	9.55	12.01
P/OCF Ratio	2.98	3.20	5.14	6.12	5.59	7.83
EV/Sales Ratio	1.62	1.55	1.86	2.17	1.99	2.74
EV/EBITDA Ratio	5.35	5.20	6.03	7.01	8.69	9.22
EV/EBIT Ratio	9.98	9.27	9.86	11.33	17.25	15.34
EV/FCF Ratio	8.79	8.76	14.94	16.38	15.67	16.81
Debt / Equity Ratio	0.96	0.96	1.09	1.14	1.20	1.00
Debt / EBITDA Ratio	2.68	2.68	2.60	2.58	3.59	2.89
Debt / FCF Ratio	4.52	4.52	6.45	6.02	6.47	5.27
Net Debt / Equity Ratio	0.92	0.92	1.07	1.10	1.18	0.95
Net Debt / EBITDA Ratio	2.42	2.42	2.41	2.41	3.42	2.64
Net Debt / FCF Ratio	4.09	4.09	5.97	5.64	6.16	4.81
Asset Turnover	0.46	0.46	0.47	0.47	0.46	0.42
Quick Ratio	0.70	0.70	0.53	0.50	0.62	0.71
Current Ratio	0.88	0.88	0.68	0.60	0.78	0.85
Return on Equity (ROE)	21.46%	21.46%	18.76%	18.33%	5.50%	14.62%
Return on Assets (ROA)	5.85%	5.85%	7.46%	6.59%	2.79%	5.49%
Return on Invested Capital (ROIC)	6.62%	6.62%	8.43%	7.45%	3.16%	6.25%
Return on Capital Employed (ROCE)	8.88%	8.88%	10.33%	10.27%	5.90%	8.47%
Earnings Yield	19.96%	18.03%	11.03%	8.46%	3.46%	6.04%
FCF Yield	21.84%	20.31%	10.82%	9.24%	10.47%	8.33%
Dividend Yield	596.84%	4.43%	3.30%	2.64%	3.08%	1.96%
Payout Ratio	24.47%	24.47%	29.73%	30.97%	88.29%	32.01%
Buyback Yield / Dilution	6.64%	6.64%	6.40%	6.47%	9.03%	2.05%
Total Shareholder Return	603.49%	11.07%	9.71%	9.11%	12.11%	4.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.