Cogna Educação S.A. (BVMF:COGN3)
Brazil flag Brazil · Delayed Price · Currency is BRL
2.560
+0.170 (7.11%)
Apr 24, 2025, 2:45 PM GMT-3

Cogna Educação Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,3915,8155,0054,7785,269
Upgrade
Revenue Growth (YoY)
9.90%16.18%4.75%-9.32%-17.09%
Upgrade
Cost of Revenue
2,1132,1091,8171,9041,947
Upgrade
Gross Profit
4,2773,7063,1882,8743,322
Upgrade
Selling, General & Admin
2,3312,4702,2222,2332,300
Upgrade
Other Operating Expenses
2.8844.47-0.2927.03388.81
Upgrade
Operating Expenses
2,9102,9612,6612,7974,326
Upgrade
Operating Income
1,368745.07526.1776.88-1,004
Upgrade
Interest Expense
-963.91-1,064-1,132-756.85-878.51
Upgrade
Interest & Investment Income
187.32273.93447.52309.66279.82
Upgrade
Earnings From Equity Investments
-12.3-18.66-4.511.565.67
Upgrade
Other Non Operating Income (Expenses)
-102.34-31.73-188.49-30.3-
Upgrade
EBT Excluding Unusual Items
476.69-95.07-351.22-399.05-1,597
Upgrade
Gain (Loss) on Sale of Assets
-3.665.75-14.11-0.03-188.13
Upgrade
Asset Writedown
---95.14--2,050
Upgrade
Legal Settlements
198.65-68.27--86.2-
Upgrade
Other Unusual Items
-8.86-13.99-20.03-20.09-
Upgrade
Pretax Income
662.83-171.58-480.49-505.37-3,836
Upgrade
Income Tax Expense
-332.09295.75-52.48-43.85-209.22
Upgrade
Earnings From Continuing Operations
994.92-467.33-428.01-461.52-3,626
Upgrade
Earnings From Discontinued Operations
-3.29-44.03-112.99-51.46-2,179
Upgrade
Net Income to Company
991.63-511.35-541-512.99-5,806
Upgrade
Minority Interest in Earnings
-111.7618.4712.0723.86-0.04
Upgrade
Net Income
879.87-492.88-528.93-489.13-5,806
Upgrade
Net Income to Common
879.87-492.88-528.93-489.13-5,806
Upgrade
Shares Outstanding (Basic)
1,8711,8721,8781,8711,849
Upgrade
Shares Outstanding (Diluted)
1,9041,9091,8781,8711,849
Upgrade
Shares Change (YoY)
-0.26%1.63%0.40%1.15%11.41%
Upgrade
EPS (Basic)
0.47-0.26-0.28-0.26-3.14
Upgrade
EPS (Diluted)
0.46-0.26-0.28-0.26-3.14
Upgrade
Free Cash Flow
762.13558.61-30.73370.32103.94
Upgrade
Free Cash Flow Per Share
0.400.29-0.020.200.06
Upgrade
Dividend Per Share
0.070----
Upgrade
Gross Margin
66.93%63.73%63.69%60.16%63.05%
Upgrade
Operating Margin
21.40%12.81%10.51%1.61%-19.05%
Upgrade
Profit Margin
13.77%-8.48%-10.57%-10.24%-110.19%
Upgrade
Free Cash Flow Margin
11.93%9.61%-0.61%7.75%1.97%
Upgrade
EBITDA
1,551917.98716.56274.63-462.35
Upgrade
EBITDA Margin
24.27%15.79%14.32%5.75%-8.77%
Upgrade
D&A For EBITDA
182.91172.91190.4197.75541.67
Upgrade
EBIT
1,368745.07526.1776.88-1,004
Upgrade
EBIT Margin
21.40%12.81%10.51%1.61%-19.05%
Upgrade
Advertising Expenses
467.46342.29-349.31-
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.