Cogna Educação S.A. (BVMF:COGN3)
Brazil · Delayed Price · Currency is BRL 3.200
-0.100 (-3.03%)
Apr 10, 2026, 5:07 PM GMT-3
Cogna Educação Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,017 | 6,391 | 5,815 | 5,005 | 4,778 | |
Revenue Growth (YoY) | 9.80% | 9.90% | 16.18% | 4.75% | -9.32% |
Cost of Revenue | 2,190 | 2,113 | 2,109 | 1,817 | 1,904 |
Gross Profit | 4,827 | 4,277 | 3,706 | 3,188 | 2,874 |
Selling, General & Admin | 2,780 | 2,331 | 2,470 | 2,222 | 2,233 |
Other Operating Expenses | -0.9 | 2.88 | 44.47 | -0.29 | 27.03 |
Operating Expenses | 3,505 | 2,910 | 2,961 | 2,661 | 2,797 |
Operating Income | 1,322 | 1,368 | 745.07 | 526.17 | 76.88 |
Interest Expense | -901.39 | -963.91 | -1,064 | -1,132 | -756.85 |
Interest & Investment Income | 219.65 | 187.32 | 273.93 | 447.52 | 309.66 |
Earnings From Equity Investments | -15.62 | -12.3 | -18.66 | -4.51 | 1.56 |
Other Non Operating Income (Expenses) | -25.89 | -102.34 | -31.73 | -188.49 | -30.3 |
EBT Excluding Unusual Items | 598.32 | 476.69 | -95.07 | -351.22 | -399.05 |
Gain (Loss) on Sale of Assets | 1.08 | -3.66 | 5.75 | -14.11 | -0.03 |
Asset Writedown | - | - | - | -95.14 | - |
Legal Settlements | -10.89 | 198.65 | -68.27 | - | -86.2 |
Other Unusual Items | -9.53 | -8.86 | -13.99 | -20.03 | -20.09 |
Pretax Income | 578.98 | 662.83 | -171.58 | -480.49 | -505.37 |
Income Tax Expense | -7.05 | -332.09 | 295.75 | -52.48 | -43.85 |
Earnings From Continuing Operations | 586.04 | 994.92 | -467.33 | -428.01 | -461.52 |
Earnings From Discontinued Operations | - | -3.29 | -44.03 | -112.99 | -51.46 |
Net Income to Company | 586.04 | 991.63 | -511.35 | -541 | -512.99 |
Minority Interest in Earnings | 39.48 | -111.76 | 18.47 | 12.07 | 23.86 |
Net Income | 625.52 | 879.87 | -492.88 | -528.93 | -489.13 |
Net Income to Common | 625.52 | 879.87 | -492.88 | -528.93 | -489.13 |
Net Income Growth | -28.91% | - | - | - | - |
Shares Outstanding (Basic) | 2,012 | 2,074 | 2,059 | 2,066 | 2,058 |
Shares Outstanding (Diluted) | 2,042 | 2,110 | 2,100 | 2,066 | 2,058 |
Shares Change (YoY) | -3.23% | 0.49% | 1.63% | 0.40% | 1.15% |
EPS (Basic) | 0.31 | 0.42 | -0.24 | -0.26 | -0.24 |
EPS (Diluted) | 0.31 | 0.42 | -0.24 | -0.26 | -0.24 |
EPS Growth | -26.47% | - | - | - | - |
Free Cash Flow | 1,139 | 762.13 | 558.61 | -30.73 | 370.32 |
Free Cash Flow Per Share | 0.56 | 0.36 | 0.27 | -0.01 | 0.18 |
Dividend Per Share | 0.104 | 0.064 | - | - | - |
Dividend Growth | 63.99% | - | - | - | - |
Gross Margin | 68.79% | 66.93% | 63.73% | 63.69% | 60.16% |
Operating Margin | 18.83% | 21.40% | 12.81% | 10.51% | 1.61% |
Profit Margin | 8.91% | 13.77% | -8.48% | -10.57% | -10.24% |
Free Cash Flow Margin | 16.23% | 11.93% | 9.61% | -0.61% | 7.75% |
EBITDA | 1,647 | 1,722 | 917.98 | 716.56 | 274.63 |
EBITDA Margin | 23.47% | 26.95% | 15.79% | 14.32% | 5.75% |
D&A For EBITDA | 325.45 | 354.33 | 172.91 | 190.4 | 197.75 |
EBIT | 1,322 | 1,368 | 745.07 | 526.17 | 76.88 |
EBIT Margin | 18.83% | 21.40% | 12.81% | 10.51% | 1.61% |
Advertising Expenses | 540.83 | 467.46 | 342.29 | - | 349.31 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.