Cogna Educação S.A. (BVMF:COGN3)
Brazil · Delayed Price · Currency is BRL 3.570
+0.080 (2.29%)
At close: Nov 10, 2025
Cogna Educação Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,976 | 6,391 | 5,815 | 5,005 | 4,778 | 5,269 | Upgrade | |
Revenue Growth (YoY) | 13.96% | 9.90% | 16.18% | 4.75% | -9.32% | -17.09% | Upgrade |
Cost of Revenue | 2,189 | 2,113 | 2,109 | 1,817 | 1,904 | 1,947 | Upgrade |
Gross Profit | 4,787 | 4,277 | 3,706 | 3,188 | 2,874 | 3,322 | Upgrade |
Selling, General & Admin | 2,435 | 2,331 | 2,470 | 2,222 | 2,233 | 2,300 | Upgrade |
Other Operating Expenses | 6.01 | 2.88 | 44.47 | -0.29 | 27.03 | 388.81 | Upgrade |
Operating Expenses | 3,441 | 2,910 | 2,961 | 2,661 | 2,797 | 4,326 | Upgrade |
Operating Income | 1,346 | 1,368 | 745.07 | 526.17 | 76.88 | -1,004 | Upgrade |
Interest Expense | -1,012 | -963.91 | -1,064 | -1,132 | -756.85 | -878.51 | Upgrade |
Interest & Investment Income | 31.76 | 187.32 | 273.93 | 447.52 | 309.66 | 279.82 | Upgrade |
Earnings From Equity Investments | -11.07 | -12.3 | -18.66 | -4.51 | 1.56 | 5.67 | Upgrade |
Other Non Operating Income (Expenses) | 182.15 | -102.34 | -31.73 | -188.49 | -30.3 | - | Upgrade |
EBT Excluding Unusual Items | 536.84 | 476.69 | -95.07 | -351.22 | -399.05 | -1,597 | Upgrade |
Gain (Loss) on Sale of Assets | -3.66 | -3.66 | 5.75 | -14.11 | -0.03 | -188.13 | Upgrade |
Asset Writedown | 233.18 | - | - | -95.14 | - | -2,050 | Upgrade |
Legal Settlements | 265.63 | 198.65 | -68.27 | - | -86.2 | - | Upgrade |
Other Unusual Items | -2.34 | -8.86 | -13.99 | -20.03 | -20.09 | - | Upgrade |
Pretax Income | 1,030 | 662.83 | -171.58 | -480.49 | -505.37 | -3,836 | Upgrade |
Income Tax Expense | -414.25 | -332.09 | 295.75 | -52.48 | -43.85 | -209.22 | Upgrade |
Earnings From Continuing Operations | 1,444 | 994.92 | -467.33 | -428.01 | -461.52 | -3,626 | Upgrade |
Earnings From Discontinued Operations | - | -3.29 | -44.03 | -112.99 | -51.46 | -2,179 | Upgrade |
Net Income to Company | 1,444 | 991.63 | -511.35 | -541 | -512.99 | -5,806 | Upgrade |
Minority Interest in Earnings | -112.56 | -111.76 | 18.47 | 12.07 | 23.86 | -0.04 | Upgrade |
Net Income | 1,331 | 879.87 | -492.88 | -528.93 | -489.13 | -5,806 | Upgrade |
Net Income to Common | 1,331 | 879.87 | -492.88 | -528.93 | -489.13 | -5,806 | Upgrade |
Shares Outstanding (Basic) | - | 1,871 | 1,872 | 1,878 | 1,871 | 1,849 | Upgrade |
Shares Outstanding (Diluted) | - | 1,904 | 1,909 | 1,878 | 1,871 | 1,849 | Upgrade |
Shares Change (YoY) | - | -0.26% | 1.63% | 0.40% | 1.15% | 11.41% | Upgrade |
EPS (Basic) | - | 0.47 | -0.26 | -0.28 | -0.26 | -3.14 | Upgrade |
EPS (Diluted) | - | 0.46 | -0.26 | -0.28 | -0.26 | -3.14 | Upgrade |
Free Cash Flow | 1,223 | 762.13 | 558.61 | -30.73 | 370.32 | 103.94 | Upgrade |
Free Cash Flow Per Share | - | 0.40 | 0.29 | -0.02 | 0.20 | 0.06 | Upgrade |
Dividend Per Share | 0.067 | 0.067 | - | - | - | - | Upgrade |
Gross Margin | 68.62% | 66.93% | 63.73% | 63.69% | 60.16% | 63.05% | Upgrade |
Operating Margin | 19.29% | 21.40% | 12.81% | 10.51% | 1.61% | -19.05% | Upgrade |
Profit Margin | 19.08% | 13.77% | -8.48% | -10.57% | -10.24% | -110.19% | Upgrade |
Free Cash Flow Margin | 17.53% | 11.93% | 9.61% | -0.61% | 7.75% | 1.97% | Upgrade |
EBITDA | 1,719 | 1,551 | 917.98 | 716.56 | 274.63 | -462.35 | Upgrade |
EBITDA Margin | 24.64% | 24.27% | 15.79% | 14.32% | 5.75% | -8.77% | Upgrade |
D&A For EBITDA | 372.72 | 182.91 | 172.91 | 190.4 | 197.75 | 541.67 | Upgrade |
EBIT | 1,346 | 1,368 | 745.07 | 526.17 | 76.88 | -1,004 | Upgrade |
EBIT Margin | 19.29% | 21.40% | 12.81% | 10.51% | 1.61% | -19.05% | Upgrade |
Advertising Expenses | - | 467.46 | 342.29 | - | 349.31 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.