CPFL Energia S.A. (BVMF:CPFE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
40.52
+0.01 (0.02%)
Jun 6, 2025, 5:07 PM GMT-3

CPFL Energia Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5,3345,4585,5275,1004,7483,643
Upgrade
Depreciation & Amortization
2,3272,3032,2502,0311,7511,666
Upgrade
Loss (Gain) on Sale of Assets
356.54341.59135.82177.99157.05140.73
Upgrade
Loss (Gain) on Sale of Investments
-104.85-158.66383.8-640.31--
Upgrade
Loss (Gain) on Equity Investments
-305.43-336.46-318.71-490.53-521.81-409.61
Upgrade
Change in Accounts Receivable
-260.91-130.25-1,347143.76-246.05-574.5
Upgrade
Change in Inventory
------79.74
Upgrade
Change in Accounts Payable
350.1675.57407.8-1,056251.68746.05
Upgrade
Change in Income Taxes
848.06558.512,446413.7214.11-286.6
Upgrade
Change in Other Net Operating Assets
-1,321-1,124-1,173799.42-2,997660.47
Upgrade
Other Operating Activities
727.73-614.73310.872,183365.03445.27
Upgrade
Operating Cash Flow
8,3566,7898,9008,9803,8626,179
Upgrade
Operating Cash Flow Growth
17.94%-23.72%-0.89%132.55%-37.50%7.13%
Upgrade
Capital Expenditures
-479.84-509.94-678.2-374.33-537.56-326.34
Upgrade
Cash Acquisitions
----1,171-2,192-
Upgrade
Sale (Purchase) of Intangibles
-4,658-4,565-3,813-4,812-3,066-2,162
Upgrade
Investment in Securities
68.82-456.27-202.99-315.121,369-447.31
Upgrade
Other Investing Activities
0--147.35219.74-1.94
Upgrade
Investing Cash Flow
-5,069-5,531-4,694-6,526-4,207-2,937
Upgrade
Short-Term Debt Issued
-----2,380
Upgrade
Long-Term Debt Issued
-7,7615,31011,3926,1214,666
Upgrade
Total Debt Issued
10,1407,7615,31011,3926,1217,046
Upgrade
Short-Term Debt Repaid
------9.08
Upgrade
Long-Term Debt Repaid
--7,461-4,640-8,208-3,997-7,096
Upgrade
Total Debt Repaid
-11,247-7,461-4,640-8,208-3,997-7,105
Upgrade
Net Debt Issued (Repaid)
-1,107300.42669.393,1832,124-59.77
Upgrade
Issuance of Common Stock
--53.34266.61-6.56
Upgrade
Repurchase of Common Stock
-2.67-2.67-3.72---3.35
Upgrade
Common Dividends Paid
-3,479-3,480-3,570-3,872-2,568-2,116
Upgrade
Other Financing Activities
-84.79-537.93-665.3-486800.33913.32
Upgrade
Financing Cash Flow
-4,674-3,720-3,517-908.28-1,374-1,260
Upgrade
Miscellaneous Cash Flow Adjustments
----0-0
Upgrade
Net Cash Flow
-1,387-2,462689.031,546-1,7191,982
Upgrade
Free Cash Flow
7,8766,2798,2228,6063,3245,852
Upgrade
Free Cash Flow Growth
22.13%-23.63%-4.46%158.90%-43.20%4.91%
Upgrade
Free Cash Flow Margin
18.27%14.73%20.69%21.87%8.48%18.94%
Upgrade
Free Cash Flow Per Share
6.835.457.137.472.885.08
Upgrade
Cash Interest Paid
2,1432,1431,8621,463651.96761.22
Upgrade
Cash Income Tax Paid
1,0752,9192,3331,7121,465718.17
Upgrade
Levered Free Cash Flow
3,4001,8463,1265,486-1,7881,584
Upgrade
Unlevered Free Cash Flow
4,9723,3274,5046,471-1,3252,064
Upgrade
Change in Net Working Capital
-1,071574.819.45-3,4273,875161.25
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.