Trip.com Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	202,642	279,955	112,274	116,709	87,443	103,071
Market Cap Growth	-23.62%	149.35%	-3.80%	33.47%	-15.16%	29.93%
Enterprise Value	168,354	254,351	105,561	120,401	88,614	119,288
Last Close Price	299.84	423.20	171.97	182.75	-	-
PE Ratio	8.68	19.36	16.54	108.53	-	-
PS Ratio	4.53	6.20	3.69	7.60	4.98	7.07
PB Ratio	1.59	2.30	1.33	1.35	0.90	1.28
P/TBV Ratio	2.91	4.80	3.27	3.80	2.67	4.68
P/FCF Ratio	-	17.36	7.67	71.02	52.34	-
P/OCF Ratio	-	16.84	7.46	57.65	40.28	-
EV/Sales Ratio	3.84	5.63	3.47	7.84	5.05	8.19
EV/EBITDA Ratio	13.18	19.98	12.71	163.63	-	-
EV/EBIT Ratio	14.10	21.17	13.62	1785.03	-	-
EV/FCF Ratio	-	15.77	7.21	73.27	53.04	-
Debt / Equity Ratio	0.19	0.28	0.37	0.41	0.47	0.56
Debt / EBITDA Ratio	1.91	2.64	3.68	33.84	1055.55	-
Debt / FCF Ratio	-	2.12	2.13	21.76	27.15	-
Asset Turnover	0.23	0.23	0.22	0.10	0.11	0.10
Quick Ratio	1.15	1.33	1.08	0.88	0.91	0.89
Current Ratio	1.49	1.52	1.23	1.00	1.00	0.99
Return on Equity (ROE)	20.19%	12.93%	8.48%	1.22%	-0.61%	-3.14%
Return on Assets (ROA)	3.77%	3.84%	3.45%	0.03%	-0.46%	-0.46%
Return on Invested Capital (ROIC)	11.46%	11.40%	8.52%	0.05%	-1.23%	-1.23%
Return on Capital Employed (ROCE)	8.40%	8.40%	7.70%	0.10%	-1.10%	-1.10%
Earnings Yield	11.51%	5.17%	6.04%	0.92%	-0.55%	-2.51%
FCF Yield	-	5.76%	13.04%	1.41%	1.91%	-3.36%
Dividend Yield	0.53%	0.44%	-	-	-	-
Buyback Yield / Dilution	-3.14%	-2.63%	-2.13%	-3.62%	-5.53%	6.40%
Total Shareholder Return	-2.61%	-2.19%	-2.13%	-3.62%	-5.53%	6.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.