Cisco Systems, Inc. (BVMF:CSCO34)

Cisco Systems Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 25, 2025	Jul 26, 2025	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021
Revenue	57,696	56,654	53,803	56,998	51,557	49,818
Revenue Growth (YoY)	8.91%	5.30%	-5.61%	10.55%	3.49%	1.05%
Cost of Revenue	20,282	19,864	18,975	21,245	19,309	17,924
Gross Profit	37,414	36,790	34,828	35,753	32,248	31,894
Selling, General & Admin	14,003	13,946	13,073	12,332	11,137	11,365
Research & Development	9,414	9,300	7,983	7,551	6,774	6,549
Amortization of Goodwill & Intangibles	994	1,028	698	282	313	215
Operating Expenses	24,411	24,274	21,754	20,165	18,224	18,129
Operating Income	13,003	12,516	13,074	15,588	14,024	13,765
Interest Expense	-1,525	-1,593	-1,006	-427	-360	-434
Interest & Investment Income	937	1,001	1,365	962	476	618
Currency Exchange Gain (Loss)	102	102	-162	1	-237	2
Other Non Operating Income (Expenses)	-137	-252	20	-85	163	-102
EBT Excluding Unusual Items	12,380	11,774	13,291	16,039	14,066	13,849
Merger & Restructuring Charges	-238	-756	-893	-557	-55	-932
Gain (Loss) on Sale of Investments	82	82	-164	-164	466	345
Pretax Income	12,224	11,100	12,234	15,318	14,477	13,262
Income Tax Expense	1,895	920	1,914	2,705	2,665	2,671
Net Income	10,329	10,180	10,320	12,613	11,812	10,591
Net Income to Common	10,329	10,180	10,320	12,613	11,812	10,591
Net Income Growth	9.96%	-1.36%	-18.18%	6.78%	11.53%	-5.56%
Shares Outstanding (Basic)	3,968	3,976	4,043	4,093	4,170	4,222
Shares Outstanding (Diluted)	3,993	3,998	4,062	4,105	4,192	4,236
Shares Change (YoY)	-1.25%	-1.58%	-1.05%	-2.08%	-1.04%	-0.42%
EPS (Basic)	2.60	2.56	2.55	3.08	2.83	2.51
EPS (Diluted)	2.59	2.55	2.54	3.07	2.82	2.50
EPS Growth	11.30%	0.39%	-17.26%	8.87%	12.80%	-5.30%
Free Cash Flow	12,733	13,288	10,210	19,037	12,749	14,762
Free Cash Flow Per Share	3.19	3.32	2.51	4.64	3.04	3.48
Dividend Per Share	1.220	1.620	1.580	1.540	1.500	1.460
Dividend Growth	-23.27%	2.53%	2.60%	2.67%	2.74%	2.82%
Gross Margin	64.85%	64.94%	64.73%	62.73%	62.55%	64.02%
Operating Margin	22.54%	22.09%	24.30%	27.35%	27.20%	27.63%
Profit Margin	17.90%	17.97%	19.18%	22.13%	22.91%	21.26%
Free Cash Flow Margin	22.07%	23.46%	18.98%	33.40%	24.73%	29.63%
EBITDA	15,682	15,378	15,282	17,219	15,901	15,496
EBITDA Margin	27.18%	27.14%	28.40%	30.21%	30.84%	31.11%
D&A For EBITDA	2,679	2,862	2,208	1,631	1,877	1,731
EBIT	13,003	12,516	13,074	15,588	14,024	13,765
EBIT Margin	22.54%	22.09%	24.30%	27.35%	27.20%	27.63%
Effective Tax Rate	15.50%	8.29%	15.65%	17.66%	18.41%	20.14%
Revenue as Reported	57,696	56,654	53,803	56,998	51,557	49,818
Advertising Expenses	-	186	210	205	219	268

Source: S&P Global Market Intelligence. Standard template. Financial Sources.