Cruzeiro do Sul Educacional S.A. (BVMF:CSED3)

BVMF:CSED3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,078	1,167	1,932	1,461	2,940	-
Market Cap Growth	78.13%	-39.62%	32.27%	-50.32%	-	-
Enterprise Value	3,898	2,798	3,438	2,912	4,200	-
Last Close Price	5.70	3.03	4.82	3.26	6.31	-
PE Ratio	10.32	8.08	19.23	221.12	35.44	-
Forward PE	7.76	4.13	9.98	6.11	9.25	-
PS Ratio	0.78	0.45	0.84	0.72	1.62	-
PB Ratio	1.35	0.79	1.39	1.04	2.02	-
P/FCF Ratio	2.80	1.81	4.38	3.44	7.16	-
P/OCF Ratio	2.58	1.62	3.43	2.84	6.31	-
PEG Ratio	0.17	0.06	0.09	0.14	0.25	-
EV/Sales Ratio	1.45	1.09	1.50	1.44	2.31	-
EV/EBITDA Ratio	5.05	4.91	6.82	6.77	10.31	-
EV/EBIT Ratio	7.18	5.95	8.34	9.34	13.40	-
EV/FCF Ratio	5.25	4.34	7.79	6.85	10.23	-
Debt / Equity Ratio	1.61	1.53	1.57	1.69	1.64	5.14
Debt / EBITDA Ratio	3.21	3.23	3.44	4.31	4.68	6.34
Debt / FCF Ratio	3.34	3.49	4.92	5.59	5.80	10.41
Asset Turnover	0.56	0.56	0.50	0.43	0.43	0.61
Quick Ratio	1.36	0.93	1.08	1.71	2.33	0.83
Current Ratio	1.38	0.93	1.08	1.71	2.33	0.83
Return on Equity (ROE)	13.33%	10.10%	7.20%	0.46%	8.71%	-7.23%
Return on Assets (ROA)	7.14%	6.46%	5.58%	4.11%	4.64%	3.79%
Return on Capital (ROIC)	8.64%	8.07%	7.02%	5.12%	5.93%	4.83%
Return on Capital Employed (ROCE)	13.80%	12.80%	11.10%	7.70%	7.40%	5.70%
Earnings Yield	9.69%	12.37%	5.20%	0.45%	2.82%	-
FCF Yield	35.71%	55.33%	22.83%	29.08%	13.96%	-
Dividend Yield	6.59%	12.38%	3.42%	2.11%	2.08%	-
Payout Ratio	68.04%	41.58%	84.70%	756.89%	86.62%	-
Buyback Yield / Dilution	-19.82%	0.39%	4.16%	-5.87%	-4627.02%	97.50%
Total Shareholder Return	-13.07%	12.78%	7.57%	-3.76%	-4624.95%	97.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.