Cruzeiro do Sul Educacional S.A. (BVMF:CSED3)

BVMF:CSED3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,009	2,267	1,167	1,932	1,461	2,940
Market Cap Growth	59.71%	94.38%	-39.62%	32.27%	-50.32%	-
Enterprise Value	3,716	3,884	2,798	3,438	2,912	4,200
Last Close Price	5.51	6.22	2.89	4.59	3.11	6.00
PE Ratio	6.77	7.64	8.08	19.23	221.12	35.44
Forward PE	5.40	7.87	4.13	9.98	6.11	9.25
PS Ratio	0.71	0.80	0.45	0.84	0.72	1.62
PB Ratio	1.26	1.43	0.79	1.39	1.04	2.02
P/FCF Ratio	-	-	1.81	4.38	3.44	7.16
P/OCF Ratio	-	-	1.62	3.43	2.84	6.31
PEG Ratio	0.14	0.17	0.06	0.09	0.14	0.25
EV/Sales Ratio	1.31	1.37	1.09	1.50	1.44	2.31
EV/EBITDA Ratio	5.24	5.48	4.91	6.82	6.77	10.31
EV/EBIT Ratio	6.08	6.35	5.95	8.34	9.34	13.40
EV/FCF Ratio	-	-	4.34	7.79	6.85	10.23
Debt / Equity Ratio	1.58	1.58	1.53	1.57	1.69	1.64
Debt / EBITDA Ratio	3.55	3.55	3.23	3.44	4.31	4.68
Debt / FCF Ratio	-	-	3.49	4.92	5.59	5.80
Net Debt / Equity Ratio	1.07	1.07	1.15	1.19	1.08	0.89
Net Debt / EBITDA Ratio	2.41	2.41	2.97	3.27	3.54	3.18
Net Debt / FCF Ratio	-	-	2.63	3.73	3.58	3.15
Asset Turnover	0.61	0.61	0.56	0.50	0.43	0.43
Quick Ratio	1.46	1.46	0.93	1.08	1.71	2.33
Current Ratio	1.53	1.53	0.93	1.08	1.71	2.33
Return on Equity (ROE)	19.40%	19.40%	10.10%	7.20%	0.46%	8.71%
Return on Assets (ROA)	8.22%	8.22%	6.46%	5.58%	4.11%	4.64%
Return on Invested Capital (ROIC)	18.61%	18.92%	14.91%	13.31%	9.02%	11.80%
Return on Capital Employed (ROCE)	15.20%	15.20%	12.80%	11.10%	7.70%	7.40%
Earnings Yield	14.78%	13.09%	12.37%	5.20%	0.45%	2.82%
FCF Yield	-	-	55.33%	22.83%	29.08%	13.96%
Dividend Yield	9.96%	-	13.01%	3.59%	2.22%	2.18%
Payout Ratio	-	-	41.58%	84.70%	756.89%	86.62%
Buyback Yield / Dilution	-	-	0.39%	4.16%	-5.87%	-4627.02%
Total Shareholder Return	8.94%	-	13.40%	7.74%	-3.65%	-4624.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.