Companhia de Saneamento de Minas Gerais (BVMF:CSMG3)

Apartment Income REIT Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,627	7,895	7,766	5,949	4,819	6,219
Market Cap Growth	33.89%	1.66%	30.53%	23.45%	-22.50%	-27.64%
Enterprise Value	15,476	13,044	11,209	9,085	7,428	8,480
PE Ratio	7.09	6.00	5.63	7.05	8.97	7.62
PS Ratio	1.24	1.00	1.05	0.96	0.82	1.16
PB Ratio	1.14	0.98	1.02	0.82	0.71	0.96
P/FCF Ratio	-	4.00	4.66	5.73	2.93	3.60
P/OCF Ratio	-	3.85	4.48	5.33	2.88	3.57
EV/Sales Ratio	1.99	1.66	1.51	1.47	1.26	1.59
EV/EBITDA Ratio	5.37	4.76	4.54	4.58	4.66	4.42
EV/EBIT Ratio	7.69	6.56	6.49	7.25	8.77	6.44
EV/FCF Ratio	7.36	6.61	6.72	8.75	4.52	4.91
Debt / Equity Ratio	0.82	0.77	0.64	0.59	0.60	0.60
Debt / EBITDA Ratio	2.39	2.22	1.92	2.14	2.55	1.96
Debt / FCF Ratio	3.27	3.14	2.90	4.09	2.47	2.23
Quick Ratio	1.47	1.26	1.15	1.17	1.26	1.35
Current Ratio	1.57	1.44	1.26	1.26	1.34	1.44
Asset Turnover	0.50	0.53	0.54	0.48	0.48	0.46
Return on Equity (ROE)	16.92%	16.86%	18.60%	12.04%	8.13%	12.37%
Return on Assets (ROA)	8.14%	8.37%	7.88%	6.04%	4.32%	7.06%
Return on Capital (ROIC)	8.98%	9.32%	9.02%	7.01%	5.01%	8.06%
Return on Capital Employed (ROCE)	13.50%	14.40%	14.20%	11.10%	7.80%	12.70%
Earnings Yield	14.11%	16.68%	17.76%	14.18%	11.15%	13.13%
Earnings Yield	14.11%	16.68%	17.76%	14.18%	11.15%	13.13%
FCF Yield	21.84%	24.99%	21.48%	17.46%	34.11%	27.76%
Dividend Yield	6.29%	7.97%	9.70%	9.11%	8.37%	-
Payout Ratio	20.21%	55.85%	13.45%	-	10.67%	100.42%
Buyback Yield / Dilution	-	-	0.19%	-0.35%	0.16%	-
Total Shareholder Return	6.34%	7.97%	9.88%	8.76%	8.53%	-

Updated Nov 4, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.