Companhia Siderúrgica Nacional (BVMF:CSNA3)
Brazil · Delayed Price · Currency is BRL 6.55
+0.56 (9.35%)
Mar 23, 2026, 4:40 PM GMT-3
BVMF:CSNA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,798 | 43,687 | 45,438 | 44,362 | 47,912 | |
Revenue Growth (YoY) | 2.54% | -3.85% | 2.43% | -7.41% | 59.37% |
Cost of Revenue | 33,089 | 32,275 | 34,137 | 31,288 | 25,982 |
Gross Profit | 11,709 | 11,412 | 11,301 | 13,074 | 21,930 |
Selling, General & Admin | 6,012 | 6,309 | 4,490 | 3,250 | 2,959 |
Other Operating Expenses | 1,513 | 957.5 | 1,940 | 2,528 | 1,083 |
Operating Expenses | 7,526 | 7,267 | 6,430 | 5,778 | 4,043 |
Operating Income | 4,184 | 4,145 | 4,871 | 7,296 | 17,887 |
Interest Expense | -4,392 | -4,608 | -4,178 | -3,078 | -2,057 |
Interest & Investment Income | 1,425 | 1,280 | 1,187 | 1,077 | 306.07 |
Earnings From Equity Investments | 518.74 | 448.05 | 351.13 | 237.92 | 182.5 |
Currency Exchange Gain (Loss) | -1,341 | 483.49 | 69.25 | -48.56 | -0.44 |
Other Non Operating Income (Expenses) | -2,129 | -2,335 | -1,537 | -266.1 | -551.15 |
EBT Excluding Unusual Items | -1,734 | -585.87 | 763.59 | 5,217 | 15,767 |
Gain (Loss) on Sale of Investments | -57.56 | -624.16 | 407.11 | -905.8 | 2,967 |
Asset Writedown | -102.48 | -63 | -122.89 | 24.13 | -112.89 |
Legal Settlements | 214.96 | -270.33 | -12.44 | -209.4 | -25.06 |
Pretax Income | -1,680 | -1,543 | 1,035 | 4,126 | 18,596 |
Income Tax Expense | -172.79 | -5.21 | 632.72 | 1,959 | 5,000 |
Earnings From Continuing Operations | -1,507 | -1,538 | 402.65 | 2,168 | 13,596 |
Net Income to Company | -1,507 | -1,538 | 402.65 | 2,168 | 13,596 |
Minority Interest in Earnings | -495.65 | -1,054 | -720.86 | -613.64 | -1,337 |
Net Income | -2,002 | -2,592 | -318.21 | 1,554 | 12,259 |
Net Income to Common | -2,002 | -2,592 | -318.21 | 1,554 | 12,259 |
Net Income Growth | - | - | - | -87.32% | 223.08% |
Shares Outstanding (Basic) | 1,326 | 1,326 | 1,326 | 1,327 | 1,376 |
Shares Outstanding (Diluted) | 1,326 | 1,326 | 1,326 | 1,327 | 1,376 |
Shares Change (YoY) | - | - | -0.07% | -3.58% | -0.27% |
EPS (Basic) | -1.51 | -1.95 | -0.24 | 1.17 | 8.91 |
EPS (Diluted) | -1.51 | -1.95 | -0.24 | 1.17 | 8.91 |
EPS Growth | - | - | - | -86.85% | 223.96% |
Free Cash Flow | -6,909 | 3,156 | 2,884 | -1,309 | 11,929 |
Free Cash Flow Per Share | -5.21 | 2.38 | 2.17 | -0.99 | 8.67 |
Dividend Per Share | - | 0.550 | 1.459 | 2.924 | 2.105 |
Dividend Growth | - | -62.27% | -50.10% | 38.94% | 222.37% |
Gross Margin | 26.14% | 26.12% | 24.87% | 29.47% | 45.77% |
Operating Margin | 9.34% | 9.49% | 10.72% | 16.45% | 37.33% |
Profit Margin | -4.47% | -5.93% | -0.70% | 3.50% | 25.59% |
Free Cash Flow Margin | -15.42% | 7.22% | 6.35% | -2.95% | 24.90% |
EBITDA | 8,014 | 7,678 | 8,250 | 10,173 | 20,105 |
EBITDA Margin | 17.89% | 17.58% | 18.16% | 22.93% | 41.96% |
D&A For EBITDA | 3,830 | 3,533 | 3,379 | 2,878 | 2,218 |
EBIT | 4,184 | 4,145 | 4,871 | 7,296 | 17,887 |
EBIT Margin | 9.34% | 9.49% | 10.72% | 16.45% | 37.33% |
Effective Tax Rate | - | - | 61.11% | 47.47% | 26.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.