Devon Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138,466	126,563	132,977	140,831	212,569	166,100
Market Cap Growth	7.57%	-4.82%	-5.58%	-33.75%	27.98%	428.88%
Enterprise Value	175,945	167,372	187,559	169,790	242,719	192,671
Last Close Price	226.09	198.74	189.66	212.28	300.17	214.31
PE Ratio	9.52	8.70	7.44	7.75	6.75	10.71
PS Ratio	1.57	1.43	1.42	1.92	2.03	2.17
PB Ratio	1.62	1.48	1.46	2.38	3.56	3.17
P/TBV Ratio	1.70	1.56	1.56	2.57	3.86	3.50
P/FCF Ratio	8.99	8.22	-	11.18	11.81	10.31
P/OCF Ratio	3.75	3.42	3.26	4.43	4.71	6.09
EV/Sales Ratio	2.14	1.90	2.00	2.31	2.32	2.52
EV/EBITDA Ratio	4.38	4.07	4.11	4.68	4.46	6.28
EV/EBIT Ratio	8.95	7.93	7.42	7.14	5.71	10.43
EV/FCF Ratio	11.42	10.86	-	13.47	13.48	11.96
Debt / Equity Ratio	0.56	0.56	0.63	0.53	0.60	0.72
Debt / EBITDA Ratio	1.11	1.11	1.21	0.84	0.64	1.20
Debt / FCF Ratio	3.11	3.11	-	2.50	1.97	2.34
Net Debt / Equity Ratio	0.47	0.47	0.57	0.46	0.48	0.50
Net Debt / EBITDA Ratio	0.98	0.98	1.14	0.75	0.53	0.85
Net Debt / FCF Ratio	2.61	2.61	-9.90	2.17	1.59	1.61
Asset Turnover	0.52	0.52	0.55	0.63	0.89	0.89
Inventory Turnover	26.63	26.63	26.36	32.23	54.46	-
Quick Ratio	0.78	0.78	0.84	0.82	0.99	1.18
Current Ratio	0.98	0.98	1.04	1.07	1.25	1.38
Return on Equity (ROE)	17.74%	17.74%	21.86%	32.17%	58.34%	45.63%
Return on Assets (ROA)	7.71%	7.71%	9.29%	12.71%	22.46%	13.40%
Return on Invested Capital (ROIC)	13.00%	12.89%	15.80%	23.21%	40.59%	33.11%
Return on Capital Employed (ROCE)	13.90%	13.90%	15.00%	22.80%	39.00%	18.50%
Earnings Yield	10.51%	11.50%	13.45%	12.91%	14.96%	9.44%
FCF Yield	11.13%	12.17%	-3.97%	8.95%	8.47%	9.70%
Dividend Yield	1.57%	2.66%	4.73%	6.56%	9.11%	5.12%
Payout Ratio	23.43%	23.43%	32.41%	49.59%	56.18%	46.75%
Buyback Yield / Dilution	0.16%	0.16%	1.25%	1.69%	1.80%	-76.39%
Total Shareholder Return	1.73%	2.82%	5.97%	8.24%	10.91%	-71.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.