Diagnósticos da América S.A. (BVMF:DASA3)
Brazil
· Delayed Price · Currency is BRL 1.550
+0.010 (0.65%)
Jun 6, 2025, 4:45 PM GMT-3
Diagnósticos da América Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,137 | -1,199 | -1,166 | -386.92 | -226.57 | -150.8 | Upgrade
|
| Depreciation & Amortization | 1,089 | 1,072 | 1,016 | 1,112 | 929.76 | 765.59 | Upgrade
|
| Other Amortization | 278.32 | 293.48 | 279.1 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 212.42 | 203.11 | 16.82 | 14.02 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.24 | 1.2 | 1.11 | - | 17.92 | -0.33 | Upgrade
|
| Stock-Based Compensation | -43.14 | -47.45 | 66.59 | 23.35 | 695.24 | -87.86 | Upgrade
|
| Provision & Write-off of Bad Debts | 26.34 | 40.17 | 1.19 | -15.12 | -0.13 | -9.57 | Upgrade
|
| Other Operating Activities | 870.75 | 837.21 | 234.95 | 429.72 | 164.42 | 331.46 | Upgrade
|
| Change in Accounts Receivable | -1,173 | -1,199 | -830.18 | -804.36 | -237.39 | -124.5 | Upgrade
|
| Change in Inventory | -7.99 | -28.65 | 26.14 | -84.7 | 46.23 | -200.88 | Upgrade
|
| Change in Accounts Payable | 78.4 | -108.2 | -40.4 | 114.23 | 16.03 | 219.66 | Upgrade
|
| Change in Other Net Operating Assets | -116.85 | 166.49 | -606.97 | -430.74 | -107.33 | 23.73 | Upgrade
|
| Operating Cash Flow | 78.31 | 27.95 | -963.62 | -29 | 1,298 | 766.5 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 69.36% | 9.60% | Upgrade
|
| Capital Expenditures | -483.17 | -474.85 | -474.61 | -680.95 | -647.86 | -553.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 42.68 | 44.03 | 1.15 | - | - | 88.91 | Upgrade
|
| Cash Acquisitions | -30.88 | -30.88 | -7.64 | -1,270 | -2,423 | 159.98 | Upgrade
|
| Divestitures | 195 | 195 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -71.13 | -63.65 | -336.64 | -455.21 | -257.95 | -202.06 | Upgrade
|
| Investment in Securities | -32.93 | -43.25 | 1,797 | 806.8 | -1,623 | -434.36 | Upgrade
|
| Investing Cash Flow | -380.42 | -373.59 | 978.96 | -1,600 | -4,952 | -941.2 | Upgrade
|
| Long-Term Debt Issued | - | 1,710 | 3,300 | 6,005 | 2,558 | 1,762 | Upgrade
|
| Long-Term Debt Repaid | - | -2,436 | -4,313 | -2,664 | -1,389 | -834.45 | Upgrade
|
| Net Debt Issued (Repaid) | 486.38 | -725.83 | -1,013 | 3,342 | 1,169 | 927.49 | Upgrade
|
| Issuance of Common Stock | 1,593 | 1,593 | 1,673 | - | 3,666 | 0.28 | Upgrade
|
| Repurchase of Common Stock | - | - | -107.53 | - | - | - | Upgrade
|
| Common Dividends Paid | -10.08 | -10.08 | - | -159.24 | -220.25 | -204.45 | Upgrade
|
| Other Financing Activities | -343.79 | -353.73 | -267.51 | -1,412 | -571.71 | -362.83 | Upgrade
|
| Financing Cash Flow | 1,725 | 503.22 | 284.87 | 1,771 | 4,043 | 360.5 | Upgrade
|
| Net Cash Flow | 1,423 | 157.57 | 300.2 | 141.97 | 389.42 | 185.8 | Upgrade
|
| Free Cash Flow | -404.86 | -446.9 | -1,438 | -709.95 | 650.32 | 212.84 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 205.55% | -26.41% | Upgrade
|
| Free Cash Flow Margin | -2.63% | -2.92% | -10.09% | -5.41% | 6.24% | 3.02% | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.36 | -1.93 | -1.27 | 1.11 | 0.44 | Upgrade
|
| Cash Interest Paid | 1,680 | 1,549 | 1,899 | 1,369 | 225.89 | 142.06 | Upgrade
|
| Cash Income Tax Paid | 260.39 | 225.62 | 174.6 | 81.67 | 77.85 | 33.39 | Upgrade
|
| Levered Free Cash Flow | -403.54 | -251.28 | -1,032 | -844.75 | 1,702 | -598.86 | Upgrade
|
| Unlevered Free Cash Flow | 663.5 | 804.21 | 87.21 | -844.75 | 2,120 | -247.43 | Upgrade
|
| Change in Net Working Capital | 904.19 | 731.06 | 1,034 | 1,479 | -1,346 | 273.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.