Desktop S.A. (BVMF:DESK3)

Desktop Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	922	1,208	1,627	697	1,595	-
Market Cap Growth	-25.75%	-25.75%	133.31%	-56.28%	-	-
Enterprise Value	1,990	2,183	2,394	1,405	1,441	-
Last Close Price	7.98	10.46	14.07	7.96	18.00	-
PE Ratio	11.41	13.47	15.90	14.54	61.87	-
Forward PE	4.84	6.68	11.89	8.01	16.02	-
PS Ratio	0.82	1.07	1.65	0.98	4.57	-
PB Ratio	0.68	0.88	1.26	0.73	1.79	-
P/TBV Ratio	3.34	3.34	5.79	4.99	7.44	-
P/OCF Ratio	4.18	4.18	7.91	7.88	2.12	-
PEG Ratio	0.19	0.25	0.31	0.22	0.26	-
EV/Sales Ratio	1.76	1.93	2.43	1.98	4.13	-
EV/EBITDA Ratio	4.09	4.79	5.61	4.71	12.08	-
EV/EBIT Ratio	6.82	7.49	8.03	6.36	20.97	-
Debt / Equity Ratio	1.04	1.04	0.94	0.97	0.86	1.83
Debt / EBITDA Ratio	2.91	2.91	2.68	2.89	6.11	3.05
Asset Turnover	0.33	0.33	0.34	0.30	0.27	0.63
Quick Ratio	1.42	1.42	1.20	0.80	1.35	1.16
Current Ratio	1.53	1.53	1.27	0.87	1.85	1.18
Return on Equity (ROE)	7.51%	7.51%	10.42%	5.97%	6.09%	29.74%
Return on Assets (ROA)	5.39%	5.39%	6.47%	5.90%	3.34%	11.19%
Return on Capital (ROIC)	6.89%	6.89%	8.52%	7.83%	4.34%	13.81%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.80%	10.70%	3.70%	15.70%
Earnings Yield	9.73%	7.42%	6.29%	6.88%	1.62%	-
FCF Yield	-7.32%	-5.58%	-5.74%	-44.67%	-26.55%	-
Dividend Yield	0.54%	-	0.30%	0.25%	0.08%	-
Payout Ratio	5.88%	5.88%	2.10%	2.56%	-	-
Buyback Yield / Dilution	-12.18%	-12.18%	-28.05%	-24.45%	-41.98%	9.35%
Total Shareholder Return	-11.65%	-12.18%	-27.75%	-24.20%	-41.90%	9.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.