Döhler S.A. (BVMF:DOHL3)
Brazil
· Delayed Price · Currency is BRL 5.90
+0.39 (7.08%)
Apr 2, 2025, 3:33 PM GMT-3
Döhler Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -15.36 | 0.47 | 3.48 | 77.35 | 84.02 | Upgrade
|
| Depreciation & Amortization | 21 | 16.85 | 18.13 | 13.92 | 12.05 | Upgrade
|
| Other Amortization | - | 1.25 | 0.4 | - | 0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.12 | 0.18 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -1.12 | -0.64 | Upgrade
|
| Other Operating Activities | 15.77 | 12.87 | 7.87 | 4.11 | 17.78 | Upgrade
|
| Change in Accounts Receivable | 5.31 | 3.92 | -23.78 | 0.56 | 1.36 | Upgrade
|
| Change in Inventory | 11.45 | -56.59 | -31.08 | -98.74 | -10.67 | Upgrade
|
| Change in Accounts Payable | -13.03 | 19.87 | -6.56 | -4.87 | 9.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.22 | 31.79 | 7.22 | 16.44 | -73.94 | Upgrade
|
| Operating Cash Flow | 24.92 | 30.55 | -24.14 | 7.66 | 39.38 | Upgrade
|
| Operating Cash Flow Growth | -18.42% | - | - | -80.55% | -16.82% | Upgrade
|
| Capital Expenditures | -16.71 | -7.32 | -22.79 | -52.9 | -15.14 | Upgrade
|
| Cash Acquisitions | - | - | - | 3.1 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.07 | -7.89 | -5.34 | -0.29 | -0.15 | Upgrade
|
| Other Investing Activities | - | - | 5.25 | 2.38 | 1.07 | Upgrade
|
| Investing Cash Flow | -19.78 | -15.21 | -22.88 | -47.72 | -14.22 | Upgrade
|
| Long-Term Debt Issued | 67.74 | 14.92 | 116.68 | 15.82 | 25 | Upgrade
|
| Long-Term Debt Repaid | -29.87 | -28.73 | -43.01 | -8.85 | -6 | Upgrade
|
| Net Debt Issued (Repaid) | 37.88 | -13.82 | 73.67 | 6.98 | 19 | Upgrade
|
| Repurchase of Common Stock | -0.62 | -0.51 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -20.27 | -22.27 | -11.32 | Upgrade
|
| Financing Cash Flow | 37.26 | -14.32 | 53.4 | -15.29 | 7.69 | Upgrade
|
| Net Cash Flow | 42.4 | 1.01 | 6.37 | -55.35 | 32.85 | Upgrade
|
| Free Cash Flow | 8.22 | 23.23 | -46.93 | -45.24 | 24.25 | Upgrade
|
| Free Cash Flow Growth | -64.64% | - | - | - | -36.87% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 3.76% | -7.38% | -6.71% | 4.64% | Upgrade
|
| Free Cash Flow Per Share | - | 0.31 | -0.62 | -0.60 | 0.32 | Upgrade
|
| Cash Interest Paid | - | 3.78 | 2.24 | 1.59 | 0.35 | Upgrade
|
| Levered Free Cash Flow | -15.75 | -42.67 | -45.66 | -87.6 | -6.29 | Upgrade
|
| Unlevered Free Cash Flow | -2.81 | -34.08 | -39.45 | -79.33 | 0.84 | Upgrade
|
| Change in Net Working Capital | -6.69 | 36.98 | 33.32 | 91.55 | 36.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.