Duke Energy Corporation (BVMF:DUKB34)
Brazil · Delayed Price · Currency is BRL 645.94
+16.87 (2.68%)
Last updated: Feb 11, 2026, 5:50 PM GMT-3
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,237 | 29,934 | 28,602 | 28,319 | 24,201 | |
Revenue Growth (YoY) | 7.69% | 4.66% | 1.00% | 17.02% | 5.45% |
Fuel & Purchased Power | 8,058 | 9,206 | 9,086 | 8,782 | 6,255 |
Operations & Maintenance | 6,698 | 5,391 | 5,405 | 5,573 | 5,592 |
Depreciation & Amortization | 6,324 | 5,793 | 5,253 | 5,086 | 4,745 |
Other Operating Expenses | 2,580 | 1,608 | 1,535 | 2,293 | 1,640 |
Total Operating Expenses | 23,660 | 21,998 | 21,279 | 21,734 | 18,232 |
Operating Income | 8,577 | 7,936 | 7,323 | 6,585 | 5,969 |
Interest Expense | -3,634 | -3,384 | -3,014 | -2,439 | -2,207 |
Interest Income | - | 63 | 29 | 27 | 13 |
Net Interest Expense | -3,634 | -3,321 | -2,985 | -2,412 | -2,194 |
Income (Loss) on Equity Investments | 51 | -9 | 113 | 113 | 62 |
Allowance for Equity Funds for Construction | - | 233 | 198 | 197 | 171 |
Other Non-Operating Income (Expenses) | 669 | 368 | 371 | 168 | 452 |
EBT Excluding Unusual Items | 5,663 | 5,207 | 5,020 | 4,651 | 4,460 |
Restructuring Charges | - | -16 | -269 | -208 | -261 |
Gain (Loss) on Sale of Assets | 45 | 26 | 52 | 22 | 12 |
Asset Writedown | 4 | 4 | -36 | -362 | -220 |
Legal Settlements | - | - | - | -25 | - |
Other Unusual Items | - | -27 | - | - | - |
Pretax Income | 5,712 | 5,194 | 4,767 | 4,078 | 3,991 |
Income Tax Expense | 642 | 590 | 438 | 300 | 268 |
Earnings From Continuing Ops. | 5,070 | 4,604 | 4,329 | 3,778 | 3,723 |
Earnings From Discontinued Ops. | 1 | 10 | -1,455 | -1,323 | -144 |
Net Income to Company | 5,071 | 4,614 | 2,874 | 2,455 | 3,579 |
Minority Interest in Earnings | -103 | -90 | -33 | 95 | 329 |
Net Income | 4,968 | 4,524 | 2,841 | 2,550 | 3,908 |
Preferred Dividends & Other Adjustments | 56 | 122 | 106 | 106 | 109 |
Net Income to Common | 4,912 | 4,402 | 2,735 | 2,444 | 3,799 |
Net Income Growth | 9.81% | 59.24% | 11.41% | -34.75% | 183.81% |
Shares Outstanding (Basic) | 777 | 772 | 771 | 770 | 769 |
Shares Outstanding (Diluted) | 777 | 772 | 771 | 770 | 769 |
Shares Change (YoY) | 0.65% | 0.13% | 0.13% | 0.13% | 4.20% |
EPS (Basic) | 6.32 | 5.70 | 3.55 | 3.17 | 4.94 |
EPS (Diluted) | 6.32 | 5.70 | 3.55 | 3.17 | 4.94 |
EPS Growth | 10.87% | 60.74% | 11.76% | -35.75% | 187.22% |
Free Cash Flow | 12,330 | 48 | -2,726 | -5,440 | -1,425 |
Free Cash Flow Per Share | 15.87 | 0.06 | -3.54 | -7.07 | -1.85 |
Dividend Per Share | 4.220 | 4.140 | 4.060 | 3.980 | 3.900 |
Dividend Growth | 1.93% | 1.97% | 2.01% | 2.05% | 2.09% |
Profit Margin | 15.24% | 14.71% | 9.56% | 8.63% | 15.70% |
Free Cash Flow Margin | 38.25% | 0.16% | -9.53% | -19.21% | -5.89% |
EBITDA | 14,901 | 14,355 | 13,407 | 12,428 | 11,632 |
EBITDA Margin | 46.22% | 47.96% | 46.87% | 43.89% | 48.06% |
D&A For EBITDA | 6,324 | 6,419 | 6,084 | 5,843 | 5,663 |
EBIT | 8,577 | 7,936 | 7,323 | 6,585 | 5,969 |
EBIT Margin | 26.61% | 26.51% | 25.60% | 23.25% | 24.66% |
Effective Tax Rate | 11.24% | 11.36% | 9.19% | 7.36% | 6.71% |
Revenue as Reported | 32,237 | 30,357 | 29,060 | 28,768 | 24,621 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.