Duke Energy Corporation (BVMF:DUKB34)

Duke Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	502,052	514,752	362,903	419,274	449,659	349,940
Market Cap Growth	-1.57%	41.84%	-13.44%	-6.76%	28.50%	30.93%
Enterprise Value	1,003,815	1,051,212	769,991	826,696	836,519	705,477
PE Ratio	19.15	18.91	27.35	32.45	21.24	53.10
PS Ratio	3.02	2.78	2.62	2.80	3.34	2.94
PB Ratio	1.79	1.62	1.49	1.53	1.58	1.37
P/FCF Ratio	-	1733.90	-	-	-	-
P/OCF Ratio	7.82	6.75	7.57	13.38	9.74	7.61
EV/Sales Ratio	5.83	5.68	5.55	5.52	6.20	5.92
EV/EBITDA Ratio	11.20	11.84	11.84	12.58	12.91	12.42
EV/EBIT Ratio	21.30	21.42	21.67	23.75	25.15	24.91
EV/FCF Ratio	-204.51	3540.92	-	-	-	-
Debt / Equity Ratio	1.70	1.67	1.61	1.44	1.34	1.31
Debt / EBITDA Ratio	5.50	5.82	5.90	5.88	5.73	5.71
Debt / FCF Ratio	-	1779.96	-	-	-	-
Quick Ratio	0.24	0.26	0.25	0.26	0.24	0.21
Current Ratio	0.63	0.67	0.74	0.70	0.62	0.53
Asset Turnover	0.17	0.17	0.16	0.16	0.15	0.14
Return on Equity (ROE)	9.90%	9.08%	8.48%	7.34%	7.42%	2.24%
Return on Assets (ROA)	2.85%	2.73%	2.58%	2.37%	2.25%	2.12%
Return on Capital (ROIC)	3.86%	3.71%	3.56%	3.35%	3.20%	3.04%
Return on Capital Employed (ROCE)	5.00%	4.80%	4.60%	4.10%	3.90%	3.70%
Earnings Yield	5.22%	5.44%	3.80%	3.21%	4.84%	2.04%
FCF Yield	-0.98%	0.06%	-3.65%	-6.86%	-1.77%	-1.56%
Dividend Yield	2.38%	3.90%	4.46%	4.31%	4.14%	4.83%
Payout Ratio	65.28%	71.02%	114.19%	124.67%	79.68%	204.21%
Buyback Yield / Dilution	-0.52%	-0.13%	-0.13%	-0.13%	-4.20%	-1.23%
Total Shareholder Return	1.86%	3.77%	4.32%	4.18%	-0.06%	3.60%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.