DaVita Inc. (BVMF:DVAI34)

DaVita Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	48,976	44,179	75,846	46,435	35,569	64,588
Market Cap Growth	-40.29%	-41.75%	63.34%	30.55%	-44.93%	-5.41%
Enterprise Value	121,559	121,040	155,875	106,087	105,008	134,640
Last Close Price	714.00	650.55	932.15	535.08	380.00	648.27
PE Ratio	11.91	10.74	13.10	13.84	12.01	11.85
PS Ratio	0.65	0.59	0.96	0.79	0.58	1.00
PB Ratio	7.68	6.92	5.86	3.49	3.02	4.89
P/FCF Ratio	6.78	6.12	8.36	6.42	7.00	8.99
P/OCF Ratio	4.71	4.25	6.07	4.65	4.30	6.00
EV/Sales Ratio	1.72	1.61	1.97	1.80	1.71	2.08
EV/EBITDA Ratio	6.74	7.99	9.41	9.32	9.71	9.86
EV/EBIT Ratio	11.32	10.80	12.89	13.66	15.13	13.65
EV/FCF Ratio	16.84	16.77	17.18	14.66	20.67	18.74
Debt / Equity Ratio	11.11	11.11	5.77	4.05	5.31	5.05
Debt / EBITDA Ratio	3.74	3.74	3.58	3.66	4.34	3.83
Debt / FCF Ratio	9.82	9.82	8.23	7.46	12.30	9.29
Asset Turnover	0.79	0.79	0.75	0.72	0.68	0.68
Inventory Turnover	62.63	62.63	61.94	65.97	75.82	72.79
Quick Ratio	1.17	1.17	1.15	1.06	1.10	1.21
Current Ratio	1.29	1.29	1.26	1.19	1.20	1.32
Return on Equity (ROE)	64.85%	64.85%	51.74%	38.52%	33.43%	46.01%
Return on Assets (ROA)	7.32%	7.32%	7.15%	5.92%	4.82%	6.49%
Return on Invested Capital (ROIC)	11.92%	11.96%	11.93%	9.57%	7.56%	10.23%
Return on Capital Employed (ROCE)	14.20%	14.20%	13.70%	11.20%	9.20%	12.00%
Earnings Yield	8.40%	9.31%	7.63%	7.23%	8.33%	8.44%
FCF Yield	14.74%	16.34%	11.96%	15.58%	14.29%	11.12%
Buyback Yield / Dilution	13.05%	13.05%	6.34%	2.77%	12.84%	10.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.