DaVita Inc. (BVMF:DVAI34)

DaVita Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	46,212	75,846	46,435	35,569	64,588	68,284
Market Cap Growth	-38.58%	63.34%	30.55%	-44.93%	-5.41%	76.73%
Enterprise Value	120,112	155,875	106,087	105,008	134,640	129,869
Last Close Price	624.25	932.15	535.08	380.00	648.27	596.00
PE Ratio	11.23	13.10	13.84	12.01	11.85	17.00
PS Ratio	0.65	0.96	0.79	0.58	1.00	1.14
PB Ratio	6.47	5.86	3.49	3.02	4.89	4.54
P/FCF Ratio	6.71	8.36	6.42	7.00	8.99	10.08
P/OCF Ratio	4.58	6.07	4.65	4.30	6.00	6.64
EV/Sales Ratio	1.70	1.97	1.80	1.71	2.08	2.17
EV/EBITDA Ratio	6.69	9.41	9.32	9.71	9.86	10.81
EV/EBIT Ratio	11.35	12.89	13.66	15.13	13.65	14.85
EV/FCF Ratio	17.44	17.18	14.66	20.67	18.74	19.17
Debt / Equity Ratio	9.53	5.77	4.05	5.31	5.05	3.86
Debt / EBITDA Ratio	3.81	3.58	3.66	4.34	3.83	3.76
Debt / FCF Ratio	9.89	8.23	7.46	12.30	9.29	8.58
Asset Turnover	0.76	0.75	0.72	0.68	0.68	0.67
Inventory Turnover	67.58	61.94	65.97	75.82	72.79	76.24
Quick Ratio	1.23	1.15	1.06	1.10	1.21	1.12
Current Ratio	1.36	1.26	1.19	1.20	1.32	1.27
Return on Equity (ROE)	61.62%	51.74%	38.52%	33.43%	46.01%	31.40%
Return on Assets (ROA)	7.01%	7.15%	5.92%	4.82%	6.49%	6.14%
Return on Capital (ROIC)	8.61%	8.72%	7.17%	5.78%	7.78%	7.32%
Return on Capital Employed (ROCE)	13.50%	13.70%	11.20%	9.20%	12.00%	11.60%
Earnings Yield	8.90%	7.63%	7.23%	8.33%	8.44%	5.88%
FCF Yield	14.90%	11.96%	15.58%	14.29%	11.12%	9.92%
Buyback Yield / Dilution	11.70%	6.34%	2.77%	12.84%	10.34%	20.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.