Equinor ASA Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	378,277	323,716	394,173	455,354	598,192	481,483
Market Cap Growth	0.69%	-17.88%	-13.44%	-23.88%	24.24%	68.49%
Enterprise Value	443,301	370,819	387,953	531,095	526,464	513,039
Last Close Price	76.30	64.35	67.52	66.74	76.12	-
PE Ratio	13.62	11.65	7.24	7.90	3.94	10.09
PS Ratio	0.65	0.56	0.62	0.88	0.76	0.95
PB Ratio	1.70	1.45	1.50	1.94	2.10	2.21
P/TBV Ratio	1.99	1.71	1.74	2.19	2.32	2.65
P/FCF Ratio	11.49	9.83	8.03	6.64	4.29	4.16
P/OCF Ratio	3.44	2.94	3.17	3.80	3.22	3.00
EV/Sales Ratio	0.77	0.64	0.61	1.02	0.67	1.02
EV/EBITDA Ratio	2.19	1.81	1.66	2.47	1.20	2.05
EV/EBIT Ratio	3.00	2.48	2.15	3.04	1.34	2.69
EV/FCF Ratio	13.47	11.26	7.91	7.75	3.78	4.43
Debt / Equity Ratio	0.77	0.77	0.71	0.66	0.60	0.93
Debt / EBITDA Ratio	0.84	0.84	0.77	0.70	0.39	0.81
Debt / FCF Ratio	5.22	5.22	3.79	2.25	1.22	1.74
Net Debt / Equity Ratio	0.29	0.29	0.16	-0.15	-0.25	0.02
Net Debt / EBITDA Ratio	0.32	0.32	0.18	-0.16	-0.16	0.02
Net Debt / FCF Ratio	1.99	1.99	0.84	-0.50	-0.50	0.04
Asset Turnover	0.81	0.81	0.75	0.71	0.98	0.67
Inventory Turnover	18.13	18.13	15.44	13.03	14.75	13.51
Quick Ratio	0.98	0.98	1.05	1.46	1.55	1.36
Current Ratio	1.26	1.26	1.48	1.72	1.78	1.60
Return on Equity (ROE)	12.21%	12.21%	19.43%	23.23%	61.80%	23.53%
Return on Assets (ROA)	12.93%	12.93%	13.25%	14.94%	30.34%	15.74%
Return on Invested Capital (ROIC)	10.80%	10.82%	18.34%	27.57%	67.22%	19.94%
Return on Capital Employed (ROCE)	26.90%	26.90%	30.60%	33.60%	64.90%	31.70%
Earnings Yield	7.34%	8.58%	13.82%	12.67%	25.41%	9.91%
FCF Yield	8.70%	10.17%	12.45%	15.05%	23.31%	24.04%
Dividend Yield	3.79%	12.84%	13.01%	9.09%	6.25%	-
Payout Ratio	95.00%	95.00%	43.84%	28.04%	8.69%	20.99%
Buyback Yield / Dilution	7.99%	7.99%	6.61%	4.91%	2.23%	0.40%
Total Shareholder Return	11.78%	20.83%	19.61%	14.00%	8.48%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.