Equinor ASA Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	543,188	323,716	394,173	453,921	598,192	481,483
Market Cap Growth	54.80%	-17.88%	-13.16%	-24.12%	24.24%	68.49%
Enterprise Value	609,798	370,819	387,953	529,423	526,464	513,039
Last Close Price	110.80	64.38	67.55	66.77	76.16	-
PE Ratio	19.56	11.65	7.24	7.87	3.94	10.09
PS Ratio	0.93	0.56	0.62	0.88	0.76	0.95
PB Ratio	2.44	1.45	1.50	1.93	2.10	2.21
P/TBV Ratio	2.86	1.71	1.74	2.19	2.32	2.65
P/FCF Ratio	16.50	9.83	8.74	5.01	4.29	4.16
P/OCF Ratio	4.94	2.94	3.27	3.20	3.22	3.00
EV/Sales Ratio	1.03	0.64	0.61	1.02	0.67	1.02
EV/EBITDA Ratio	2.99	1.90	1.65	2.40	1.20	2.05
EV/EBIT Ratio	4.12	2.53	2.13	3.02	1.34	2.69
EV/FCF Ratio	18.52	11.26	8.61	5.84	3.78	4.43
Debt / Equity Ratio	0.77	0.77	0.71	0.66	0.60	0.93
Debt / EBITDA Ratio	0.85	0.85	0.77	0.70	0.39	0.81
Debt / FCF Ratio	5.22	5.22	4.13	1.70	1.22	1.74
Net Debt / Equity Ratio	0.29	0.29	0.21	-0.11	-0.25	0.02
Net Debt / EBITDA Ratio	0.34	0.34	0.23	-0.12	-0.16	0.02
Net Debt / FCF Ratio	1.99	1.99	1.22	-0.29	-0.50	0.04
Asset Turnover	0.81	0.81	0.75	0.71	0.98	0.67
Inventory Turnover	18.13	18.13	15.44	13.03	14.75	13.51
Quick Ratio	0.98	0.98	0.97	1.40	1.55	1.36
Current Ratio	1.26	1.26	1.48	1.72	1.78	1.60
Return on Equity (ROE)	12.21%	12.21%	19.43%	23.23%	61.80%	23.53%
Return on Assets (ROA)	12.64%	12.64%	13.37%	14.99%	30.34%	15.74%
Return on Invested Capital (ROIC)	10.56%	10.35%	17.77%	27.15%	67.22%	19.94%
Return on Capital Employed (ROCE)	26.30%	26.30%	30.90%	33.70%	64.90%	31.70%
Earnings Yield	5.11%	8.58%	13.82%	12.71%	25.41%	9.91%
FCF Yield	6.06%	10.17%	11.43%	19.98%	23.31%	24.04%
Dividend Yield	2.57%	12.83%	13.00%	9.09%	6.25%	-
Payout Ratio	95.00%	95.00%	43.84%	28.04%	8.69%	20.99%
Buyback Yield / Dilution	7.99%	7.99%	6.52%	5.00%	2.23%	0.40%
Total Shareholder Return	10.56%	20.83%	19.52%	14.09%	8.47%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.