Eaton Corporation Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	748,228	681,391	811,181	466,594	329,984	383,812
Market Cap Growth	5.92%	-16.00%	73.85%	41.40%	-14.03%	53.68%
Enterprise Value	799,156	740,569	861,458	504,272	377,416	433,172
Last Close Price	136.67	126.36	146.36	81.15	57.68	65.57
PE Ratio	33.24	30.27	34.57	29.88	25.35	32.13
PS Ratio	4.95	4.51	5.27	4.15	3.01	3.51
PB Ratio	6.98	6.35	7.08	5.04	3.66	4.19
P/FCF Ratio	38.23	-	37.27	33.54	32.26	43.38
P/OCF Ratio	30.38	-	30.31	26.53	24.64	31.85
EV/Sales Ratio	5.67	4.90	5.60	4.48	3.44	3.96
EV/EBITDA Ratio	23.69	21.42	24.90	21.39	17.93	22.67
EV/EBIT Ratio	29.56	25.48	29.81	26.42	23.58	31.01
EV/FCF Ratio	40.84	-	39.58	36.25	36.90	48.96
Debt / Equity Ratio	0.54	0.54	0.54	0.52	0.54	0.55
Debt / EBITDA Ratio	1.61	1.61	1.70	1.95	2.20	2.52
Debt / FCF Ratio	-	-	2.84	3.47	4.78	5.74
Net Debt / Equity Ratio	0.50	0.50	0.43	0.38	0.51	0.52
Net Debt / EBITDA Ratio	1.55	1.55	1.41	1.51	2.18	2.49
Net Debt / FCF Ratio	-	-	2.25	2.56	4.49	5.37
Asset Turnover	0.69	0.69	0.65	0.63	0.60	0.60
Inventory Turnover	3.82	3.82	3.86	4.12	4.33	5.24
Quick Ratio	0.66	0.66	0.90	0.95	0.77	0.56
Current Ratio	1.32	1.32	1.50	1.51	1.38	1.04
Return on Equity (ROE)	21.53%	21.53%	20.20%	17.83%	14.71%	13.66%
Return on Assets (ROA)	8.28%	8.28%	7.61%	6.69%	5.48%	4.76%
Return on Invested Capital (ROIC)	14.89%	15.73%	14.71%	12.70%	10.11%	7.83%
Return on Capital Employed (ROCE)	16.50%	16.50%	15.30%	12.80%	10.60%	9.30%
Earnings Yield	3.01%	3.30%	2.89%	3.35%	3.94%	3.11%
FCF Yield	2.62%	-	2.68%	2.98%	3.10%	2.31%
Dividend Yield	0.87%	18.13%	15.89%	20.57%	29.70%	25.83%
Payout Ratio	39.78%	-	39.54%	42.85%	52.76%	56.86%
Buyback Yield / Dilution	2.05%	2.05%	0.42%	-0.07%	0.20%	0.59%
Total Shareholder Return	2.93%	20.19%	16.31%	20.49%	29.90%	26.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.