Engie Brasil Energia S.A. (BVMF: EGIE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
39.23
+0.13 (0.33%)
Nov 19, 2024, 6:07 PM GMT-3

Engie Brasil Energia Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
10,65910,74811,90712,54112,2599,804
Upgrade
Revenue Growth (YoY)
-4.30%-9.73%-5.06%2.30%25.04%11.48%
Upgrade
Selling, General & Admin
490.19432.01366.18329.66277.37253.24
Upgrade
Other Operating Expenses
4,7664,8916,3626,6686,8275,361
Upgrade
Total Operating Expenses
5,2565,3236,7286,9977,1055,614
Upgrade
Operating Income
5,4035,4255,1785,5435,1544,190
Upgrade
Interest Expense
-2,315-2,342-2,989-3,301-2,107-1,306
Upgrade
Interest Income
546.65426.04550.49235.37131.94139.97
Upgrade
Net Interest Expense
-1,769-1,916-2,439-3,065-1,975-1,166
Upgrade
Income (Loss) on Equity Investments
712.99993.12727.14601.99487.0581.11
Upgrade
Other Non-Operating Income (Expenses)
-175.22-32.12-48.06-23.3539.31-11.94
Upgrade
EBT Excluding Unusual Items
4,1724,4703,4183,0573,7063,093
Upgrade
Impairment of Goodwill
-----40.83-
Upgrade
Gain (Loss) on Sale of Investments
1,336--30.93--
Upgrade
Gain (Loss) on Sale of Assets
11.95-1,276-72.39-196.81--
Upgrade
Asset Writedown
89.561,198-66.08-1,076-57.93-4.9
Upgrade
Legal Settlements
4.164.165.314.5480.25-
Upgrade
Pretax Income
5,6144,3973,2851,8193,6873,088
Upgrade
Income Tax Expense
1,453968.24620.73254.46889.86776.84
Upgrade
Earnings From Continuing Ops.
4,1613,4292,6651,5652,7972,311
Upgrade
Minority Interest in Earnings
-2.350.5-1.49-1.25-0.18-1.17
Upgrade
Net Income
4,1583,4302,6631,5642,7972,310
Upgrade
Net Income to Common
4,1583,4302,6631,5642,7972,310
Upgrade
Net Income Growth
23.32%28.78%70.30%-44.09%21.09%-0.19%
Upgrade
Shares Outstanding (Basic)
816816816816816816
Upgrade
Shares Outstanding (Diluted)
816816816816816816
Upgrade
Shares Change (YoY)
-0.00%-----
Upgrade
EPS (Basic)
5.104.203.261.923.432.83
Upgrade
EPS (Diluted)
5.104.203.261.923.432.83
Upgrade
EPS Growth
23.32%28.78%70.30%-44.09%21.09%-0.19%
Upgrade
Free Cash Flow
-1,4302,0101,759729.7322.122,455
Upgrade
Free Cash Flow Per Share
-1.752.462.160.890.393.01
Upgrade
Dividend Per Share
2.5402.3373.3162.4981.5781.529
Upgrade
Dividend Growth
-28.42%-29.54%32.77%58.32%3.20%-45.11%
Upgrade
Profit Margin
39.01%31.91%22.37%12.47%22.82%23.56%
Upgrade
Free Cash Flow Margin
-13.42%18.70%14.77%5.82%2.63%25.04%
Upgrade
EBITDA
6,3676,3376,1596,5776,0615,046
Upgrade
EBITDA Margin
59.74%58.96%51.73%52.45%49.44%51.46%
Upgrade
D&A For EBITDA
964.45912.329811,034906.51855.57
Upgrade
EBIT
5,4035,4255,1785,5435,1544,190
Upgrade
EBIT Margin
50.69%50.48%43.49%44.20%42.05%42.74%
Upgrade
Effective Tax Rate
25.88%22.02%18.89%13.99%24.13%25.16%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.