Engie Brasil Energia S.A. (BVMF:EGIE3)
Brazil
· Delayed Price · Currency is BRL 38.40
-0.20 (-0.52%)
Apr 1, 2025, 5:07 PM GMT-3
Engie Brasil Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,219 | 10,748 | 11,907 | 12,541 | 12,259 | Upgrade
|
| Revenue Growth (YoY) | 4.38% | -9.73% | -5.06% | 2.30% | 25.04% | Upgrade
|
| Selling, General & Admin | 508.07 | 432.01 | 366.18 | 329.66 | 277.37 | Upgrade
|
| Other Operating Expenses | 5,172 | 4,891 | 6,362 | 6,668 | 6,827 | Upgrade
|
| Total Operating Expenses | 5,681 | 5,323 | 6,728 | 6,997 | 7,105 | Upgrade
|
| Operating Income | 5,538 | 5,425 | 5,178 | 5,543 | 5,154 | Upgrade
|
| Interest Expense | -2,605 | -2,342 | -2,989 | -3,301 | -2,107 | Upgrade
|
| Interest Income | 566.38 | 426.04 | 550.49 | 235.37 | 131.94 | Upgrade
|
| Net Interest Expense | -2,039 | -1,916 | -2,439 | -3,065 | -1,975 | Upgrade
|
| Income (Loss) on Equity Investments | 714.12 | 993.12 | 727.14 | 601.99 | 487.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | 54.7 | -32.12 | -48.06 | -23.35 | 39.31 | Upgrade
|
| EBT Excluding Unusual Items | 4,268 | 4,470 | 3,418 | 3,057 | 3,706 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -40.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,336 | - | - | 30.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 35.54 | -1,276 | -72.39 | -196.81 | - | Upgrade
|
| Asset Writedown | 45.06 | 1,198 | -66.08 | -1,076 | -57.93 | Upgrade
|
| Legal Settlements | 21.13 | 4.16 | 5.31 | 4.54 | 80.25 | Upgrade
|
| Pretax Income | 5,706 | 4,397 | 3,285 | 1,819 | 3,687 | Upgrade
|
| Income Tax Expense | 1,403 | 968.24 | 620.73 | 254.46 | 889.86 | Upgrade
|
| Earnings From Continuing Ops. | 4,303 | 3,429 | 2,665 | 1,565 | 2,797 | Upgrade
|
| Minority Interest in Earnings | -23.49 | 0.5 | -1.49 | -1.25 | -0.18 | Upgrade
|
| Net Income | 4,279 | 3,430 | 2,663 | 1,564 | 2,797 | Upgrade
|
| Net Income to Common | 4,279 | 3,430 | 2,663 | 1,564 | 2,797 | Upgrade
|
| Net Income Growth | 24.78% | 28.78% | 70.30% | -44.09% | 21.09% | Upgrade
|
| Shares Outstanding (Basic) | 816 | 816 | 816 | 816 | 816 | Upgrade
|
| Shares Outstanding (Diluted) | 816 | 816 | 816 | 816 | 816 | Upgrade
|
| EPS (Basic) | 5.24 | 4.20 | 3.26 | 1.92 | 3.43 | Upgrade
|
| EPS (Diluted) | 5.24 | 4.20 | 3.26 | 1.92 | 3.43 | Upgrade
|
| EPS Growth | 24.78% | 28.78% | 70.30% | -44.09% | 21.09% | Upgrade
|
| Free Cash Flow | -2,596 | 2,010 | 1,759 | 729.7 | 322.12 | Upgrade
|
| Free Cash Flow Per Share | -3.18 | 2.46 | 2.15 | 0.89 | 0.40 | Upgrade
|
| Dividend Per Share | 2.326 | 2.337 | 3.316 | 2.498 | 1.578 | Upgrade
|
| Dividend Growth | -0.46% | -29.54% | 32.77% | 58.32% | 3.20% | Upgrade
|
| Profit Margin | 38.15% | 31.91% | 22.37% | 12.47% | 22.82% | Upgrade
|
| Free Cash Flow Margin | -23.14% | 18.70% | 14.77% | 5.82% | 2.63% | Upgrade
|
| EBITDA | 6,597 | 6,337 | 6,159 | 6,577 | 6,061 | Upgrade
|
| EBITDA Margin | 58.80% | 58.96% | 51.73% | 52.45% | 49.44% | Upgrade
|
| D&A For EBITDA | 1,059 | 912.32 | 981 | 1,034 | 906.51 | Upgrade
|
| EBIT | 5,538 | 5,425 | 5,178 | 5,543 | 5,154 | Upgrade
|
| EBIT Margin | 49.36% | 50.48% | 43.49% | 44.20% | 42.05% | Upgrade
|
| Effective Tax Rate | 24.59% | 22.02% | 18.89% | 13.99% | 24.13% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.