Centrais Elétricas Brasileiras S.A. - Eletrobrás (BVMF:ELET3)
Brazil flag Brazil · Delayed Price · Currency is BRL
40.79
0.00 (0.00%)
Apr 1, 2025, 5:46 PM GMT-3

BVMF:ELET3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
10,3784,5503,6355,6466,339
Upgrade
Depreciation & Amortization
3,9383,6042,6721,3801,863
Upgrade
Other Amortization
49.6617.7318.252.71-
Upgrade
Loss (Gain) on Sale of Assets
46.58704.47---
Upgrade
Loss (Gain) on Sale of Investments
-250.07-175.55-92.23--
Upgrade
Loss (Gain) on Equity Investments
-996.87-732.39-875.22668.17-475.34
Upgrade
Asset Writedown
-376.531,589708.5910.7-
Upgrade
Change in Accounts Receivable
1,112-927.1-408.361,671-1,454
Upgrade
Change in Inventory
-----351.91
Upgrade
Change in Accounts Payable
-614.24-526.43233.9139.89781.3
Upgrade
Change in Unearned Revenue
--162.28104.96-85.93-73.75
Upgrade
Change in Other Net Operating Assets
410.12-293.01599.72319.96-1,918
Upgrade
Other Operating Activities
-1,787138.34-4,012-875.79491.63
Upgrade
Net Cash from Discontinued Operations
---2,909-600.8-
Upgrade
Operating Cash Flow
12,3868,2354,8008,2265,127
Upgrade
Operating Cash Flow Growth
50.40%71.58%-41.65%60.44%-
Upgrade
Capital Expenditures
-3,099-3,863-1,586-1,085-2,255
Upgrade
Cash Acquisitions
--180.19--
Upgrade
Sale (Purchase) of Intangibles
-425.89-258.37-32,039-103.49-142
Upgrade
Investment in Securities
-791.922,1615,391-2,722866.83
Upgrade
Other Investing Activities
-4,3561,8051,369-3,247-1,095
Upgrade
Investing Cash Flow
-8,660827.04-24,326-2,2601,513
Upgrade
Long-Term Debt Issued
29,96611,8218,5004,8299,158
Upgrade
Long-Term Debt Repaid
-18,742-15,963-7,456-8,748-13,170
Upgrade
Net Debt Issued (Repaid)
11,224-4,1421,044-3,919-4,013
Upgrade
Issuance of Common Stock
--30,756--
Upgrade
Repurchase of Common Stock
-115.1-1,967---
Upgrade
Common Dividends Paid
-1,308-864.19-1,490-3,748-2,594
Upgrade
Other Financing Activities
-217.9-238.251,606-82.42
Upgrade
Financing Cash Flow
9,801-6,75530,072-6,061-6,689
Upgrade
Net Cash Flow
13,5262,30710,546-93.95-48.7
Upgrade
Free Cash Flow
9,2864,3733,2147,1412,873
Upgrade
Free Cash Flow Growth
112.37%36.04%-54.99%148.59%-
Upgrade
Free Cash Flow Margin
23.11%11.77%9.43%20.62%9.88%
Upgrade
Free Cash Flow Per Share
4.131.931.644.551.85
Upgrade
Cash Interest Paid
6,6515,5123,2112,1761,701
Upgrade
Cash Income Tax Paid
1,4882,9312,6072,4633,538
Upgrade
Levered Free Cash Flow
3,217-1,525-30,92818,702749.71
Upgrade
Unlevered Free Cash Flow
7,0402,515-27,98720,2852,763
Upgrade
Change in Net Working Capital
1,3694,1052,169-5,2834,472
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.