Eletromidia S.A. (BVMF:ELMD3)
Brazil flag Brazil · Delayed Price · Currency is BRL
30.47
+0.02 (0.07%)
Apr 24, 2025, 4:45 PM GMT-3

Eletromidia Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,187938.66799.98415.7268.3
Upgrade
Revenue Growth (YoY)
26.48%17.34%92.44%54.94%-9.44%
Upgrade
Cost of Revenue
595.55501.34476.67286.25179.45
Upgrade
Gross Profit
591.65437.33323.31129.4588.85
Upgrade
Selling, General & Admin
281.11239.94189.32105.24133.19
Upgrade
Other Operating Expenses
23.86-16.97-0.4315.0919.09
Upgrade
Operating Expenses
304.97222.97188.89120.34152.28
Upgrade
Operating Income
286.68214.36134.429.11-63.43
Upgrade
Interest Expense
-110.58-115.03-109.91-49.3-36.41
Upgrade
Interest & Investment Income
39.2732.9131.3328.016.28
Upgrade
Currency Exchange Gain (Loss)
-3.58-22.89-5.25--
Upgrade
Other Non Operating Income (Expenses)
-21.38-9.69-5.24-4.12-
Upgrade
EBT Excluding Unusual Items
190.4199.6645.34-16.3-93.56
Upgrade
Other Unusual Items
-5.05----
Upgrade
Pretax Income
185.3699.6645.34-16.3-93.56
Upgrade
Income Tax Expense
39.66.96-6.07-4.82-23.75
Upgrade
Earnings From Continuing Operations
145.7692.6951.41-11.48-69.81
Upgrade
Minority Interest in Earnings
-31.3-25.59-19.22-1.65
Upgrade
Net Income
114.4667.1132.19-11.48-68.15
Upgrade
Net Income to Common
114.4667.1132.19-11.48-68.15
Upgrade
Net Income Growth
70.56%108.47%---
Upgrade
Shares Outstanding (Basic)
13913913911594
Upgrade
Shares Outstanding (Diluted)
14714714211594
Upgrade
Shares Change (YoY)
0.06%2.92%23.81%22.82%19.05%
Upgrade
EPS (Basic)
0.820.480.23-0.10-0.73
Upgrade
EPS (Diluted)
0.780.460.23-0.10-0.73
Upgrade
EPS Growth
70.46%102.52%---
Upgrade
Free Cash Flow
-278.559.6644.82-77.61-79.81
Upgrade
Free Cash Flow Per Share
-1.900.410.32-0.67-0.85
Upgrade
Dividend Per Share
-0.087---
Upgrade
Gross Margin
49.84%46.59%40.41%31.14%33.12%
Upgrade
Operating Margin
24.15%22.84%16.80%2.19%-23.64%
Upgrade
Profit Margin
9.64%7.15%4.02%-2.76%-25.40%
Upgrade
Free Cash Flow Margin
-23.46%6.35%5.60%-18.67%-29.74%
Upgrade
EBITDA
408.75336.03251.6761.821.87
Upgrade
EBITDA Margin
34.43%35.80%31.46%14.87%0.70%
Upgrade
D&A For EBITDA
122.07121.68117.2552.7165.3
Upgrade
EBIT
286.68214.36134.429.11-63.43
Upgrade
EBIT Margin
24.15%22.84%16.80%2.19%-23.64%
Upgrade
Effective Tax Rate
21.36%6.99%---
Upgrade
Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.