Eletromidia S.A. (BVMF:ELMD3)

Eletromidia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,356	3,984	2,178	1,423	1,391	-
Market Cap Growth	82.95%	82.95%	53.04%	2.27%	-	-
Enterprise Value	5,405	4,619	2,930	2,112	1,407	-
Last Close Price	30.45	28.60	15.58	10.18	9.95	-
PE Ratio	39.03	34.81	32.45	44.21	-	-
Forward PE	22.12	21.42	17.85	28.29	19.92	-
PS Ratio	3.67	3.36	2.32	1.78	3.35	-
PB Ratio	3.74	3.42	2.08	1.49	1.81	-
P/TBV Ratio	-	-	-	-	8.22	-
P/FCF Ratio	-	-	36.51	31.75	-	-
P/OCF Ratio	15.63	14.30	9.57	8.76	6324.76	-
EV/Sales Ratio	4.55	3.89	3.12	2.64	3.38	-
EV/EBITDA Ratio	13.22	11.30	8.72	8.39	22.76	-
EV/EBIT Ratio	18.86	16.11	13.67	15.71	154.36	-
EV/FCF Ratio	-19.41	-	49.12	47.12	-	-
Debt / Equity Ratio	1.17	1.17	0.95	0.73	0.79	7.27
Debt / EBITDA Ratio	3.32	3.32	2.96	2.76	9.31	356.89
Debt / FCF Ratio	-	-	16.68	15.47	-	-
Asset Turnover	0.42	0.42	0.41	0.43	0.31	0.41
Quick Ratio	1.63	1.63	1.13	0.70	2.12	0.67
Current Ratio	1.70	1.70	1.15	0.74	2.14	0.72
Return on Equity (ROE)	13.19%	13.19%	9.27%	5.97%	-2.67%	-85.78%
Return on Assets (ROA)	6.41%	6.41%	5.84%	4.56%	0.43%	-6.07%
Return on Capital (ROIC)	7.85%	7.85%	7.26%	5.56%	0.53%	-8.38%
Return on Capital Employed (ROCE)	11.30%	11.30%	11.80%	8.90%	0.70%	-
Earnings Yield	2.63%	2.87%	3.08%	2.26%	-0.83%	-
FCF Yield	-6.39%	-6.99%	2.74%	3.15%	-5.58%	-
Dividend Yield	0.28%	-	0.56%	-	-	-
Payout Ratio	10.53%	10.53%	-	-	-	-
Buyback Yield / Dilution	-0.06%	-0.06%	-2.92%	-23.81%	-22.82%	-19.05%
Total Shareholder Return	0.23%	-0.06%	-2.36%	-23.81%	-22.82%	-19.05%

Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.