Eletromidia S.A. (BVMF:ELMD3)

United States Steel Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,434	3,984	2,178	1,423	1,391	-
Market Cap Growth	62.24%	82.95%	53.04%	2.27%	-	-
Enterprise Value	5,448	4,619	2,930	2,112	1,407	-
Last Close Price	31.00	28.41	15.48	10.11	9.89	-
PE Ratio	40.64	34.81	32.45	44.21	-	-
Forward PE	25.62	21.42	17.85	28.29	19.92	-
PS Ratio	3.54	3.36	2.32	1.78	3.35	-
PB Ratio	3.71	3.42	2.08	1.49	1.81	-
P/TBV Ratio	-	-	-	-	8.22	-
P/FCF Ratio	-	-	36.51	31.75	-	-
P/OCF Ratio	14.45	14.30	9.57	8.76	6324.76	-
EV/Sales Ratio	4.35	3.89	3.12	2.64	3.38	-
EV/EBITDA Ratio	12.64	11.30	8.72	8.39	22.76	-
EV/EBIT Ratio	17.66	16.11	13.67	15.71	154.36	-
EV/FCF Ratio	-21.01	-	49.12	47.12	-	-
Debt / Equity Ratio	1.19	1.17	0.95	0.73	0.79	7.27
Debt / EBITDA Ratio	3.30	3.32	2.96	2.76	9.31	356.89
Debt / FCF Ratio	-	-	16.68	15.47	-	-
Asset Turnover	0.46	0.42	0.41	0.43	0.31	0.41
Quick Ratio	1.73	1.63	1.13	0.70	2.12	0.67
Current Ratio	1.76	1.70	1.15	0.74	2.14	0.72
Return on Equity (ROE)	12.62%	13.19%	9.27%	5.97%	-2.67%	-85.78%
Return on Assets (ROA)	7.07%	6.41%	5.84%	4.56%	0.43%	-6.07%
Return on Capital (ROIC)	8.65%	7.85%	7.26%	5.56%	0.53%	-8.38%
Return on Capital Employed (ROCE)	11.80%	11.30%	11.80%	8.90%	0.70%	-
Earnings Yield	2.53%	2.87%	3.08%	2.26%	-0.83%	-
FCF Yield	-5.85%	-6.99%	2.74%	3.15%	-5.58%	-
Dividend Yield	0.28%	-	0.56%	-	-	-
Payout Ratio	10.75%	10.53%	-	-	-	-
Buyback Yield / Dilution	0.95%	-0.06%	-2.92%	-23.81%	-22.82%	-19.05%
Total Shareholder Return	1.22%	-0.06%	-2.36%	-23.81%	-22.82%	-19.05%

Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.