Empresa Metropolitana de Águas e Energia S.A. (BVMF: EMAE4)

EMAE4 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 11, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,897	2,180	2,512	2,073	2,060	1,204
Market Cap Growth	-12.16%	-13.22%	21.20%	0.63%	71.09%	78.35%
Enterprise Value	1,472	1,723	2,122	1,778	1,629	944
PE Ratio	10.00	14.34	34.64	17.13	11.53	11.73
PS Ratio	2.34	3.61	4.72	3.92	4.61	2.74
PB Ratio	1.29	2.00	2.23	2.81	2.87	1.22
P/FCF Ratio	15.59	24.21	44.53	21.66	19.62	8.34
P/OCF Ratio	21.64	23.86	42.82	20.79	17.90	8.06
EV/Sales Ratio	2.33	2.86	3.98	3.36	3.64	2.15
EV/EBITDA Ratio	16.81	28.90	164.19	22.67	9.83	21.29
EV/EBIT Ratio	18.27	32.80	298.88	24.46	10.20	24.47
EV/FCF Ratio	15.53	19.13	37.62	18.58	15.51	6.54
Debt / Equity Ratio	-	-	-	-	0.09	0.07
Debt / EBITDA Ratio	-	-	-	-	0.40	1.65
Debt / FCF Ratio	-	-	-	-	0.63	0.51
Quick Ratio	4.53	3.31	4.74	2.91	1.37	3.84
Current Ratio	8.21	6.01	8.34	4.06	1.69	4.82
Asset Turnover	0.30	0.30	0.29	0.32	0.28	0.31
Return on Equity (ROE)	13.07%	13.60%	7.31%	20.59%	23.23%	9.97%
Return on Assets (ROA)	2.42%	1.61%	0.24%	2.72%	6.22%	1.70%
Return on Capital (ROIC)	4.45%	2.97%	0.48%	5.97%	10.80%	2.40%
Earnings Yield	10.00%	6.90%	2.71%	7.23%	9.64%	7.69%
FCF Yield	6.41%	4.13%	2.25%	4.62%	5.10%	11.99%
Dividend Yield	4.69%	3.16%	3.19%	1.94%	3.07%	2.67%
Payout Ratio	49.86%	70.80%	43.47%	188.69%	30.51%	29.94%
Total Shareholder Return	4.69%	3.16%	3.19%	1.94%	3.07%	2.67%

Source: S&P Capital IQ. Utility template. Financial Sources.