Embraer Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,262	62,701	41,279	16,448	10,513	18,234
Market Cap Growth	23.33%	51.90%	150.96%	56.46%	-42.34%	179.87%
Enterprise Value	57,103	68,011	49,810	24,503	20,018	29,262
Last Close Price	76.96	88.60	55.67	22.18	14.18	24.59
PE Ratio	28.86	32.11	21.51	20.99	-	-
Forward PE	16.73	19.47	15.83	15.02	14.55	2.93
PS Ratio	1.30	1.50	1.17	0.63	0.45	0.80
PB Ratio	2.59	2.99	1.99	1.12	0.71	1.18
P/TBV Ratio	2.91	3.36	2.20	1.25	0.81	1.36
P/FCF Ratio	15.78	18.23	9.25	10.03	3.35	7.92
P/OCF Ratio	12.10	13.98	7.46	5.82	2.74	6.39
PEG Ratio	-	5.44	5.44	5.44	5.44	5.44
EV/Sales Ratio	1.36	1.62	1.41	0.94	0.85	1.29
EV/EBITDA Ratio	13.76	16.24	13.57	9.11	64.07	19.30
EV/EBIT Ratio	16.91	19.92	16.40	16.47	-	32.47
EV/FCF Ratio	16.60	19.77	11.16	14.95	6.38	12.70
Debt / Equity Ratio	0.73	0.73	0.79	0.98	1.16	1.47
Debt / EBITDA Ratio	3.65	3.65	4.47	5.37	54.67	14.33
Debt / FCF Ratio	4.44	4.44	3.67	8.81	5.44	9.91
Net Debt / Equity Ratio	0.04	0.04	0.13	0.27	0.34	0.55
Net Debt / EBITDA Ratio	0.20	0.20	0.75	1.50	16.08	5.60
Net Debt / FCF Ratio	0.24	0.24	0.62	2.46	1.60	3.69
Asset Turnover	0.58	0.58	0.56	0.50	0.43	0.41
Inventory Turnover	1.91	1.91	1.88	1.74	1.61	1.61
Quick Ratio	0.74	0.74	0.75	0.86	1.01	1.24
Current Ratio	1.50	1.50	1.48	1.65	1.79	2.08
Return on Equity (ROE)	9.56%	9.56%	10.86%	5.33%	-6.93%	-1.75%
Return on Assets (ROA)	2.96%	2.96%	3.03%	1.77%	-0.27%	1.01%
Return on Invested Capital (ROIC)	14.79%	15.09%	8.91%	7.73%	-1.10%	-8.18%
Return on Capital Employed (ROCE)	7.60%	7.60%	6.60%	4.30%	-0.70%	2.20%
Earnings Yield	3.60%	3.12%	4.65%	4.76%	-9.07%	-1.51%
FCF Yield	6.34%	5.49%	10.81%	9.97%	29.86%	12.63%
Dividend Yield	0.97%	0.81%	0.13%	-	-	-
Payout Ratio	6.70%	6.70%	-	8.51%	-	-
Buyback Yield / Dilution	0.30%	0.30%	-	0.00%	0.01%	0.19%
Total Shareholder Return	1.27%	1.11%	0.13%	-	0.01%	0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.