Embraer S.A. (BVMF: EMBR3)
Brazil
· Delayed Price · Currency is BRL 54.96
-1.01 (-1.80%)
Dec 20, 2024, 6:07 PM GMT-3
Embraer Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 31,409 | 26,111 | 23,449 | 22,670 | 19,642 | 21,802 | Upgrade
|
| Revenue Growth (YoY) | 17.03% | 11.35% | 3.44% | 15.42% | -9.91% | 176.39% | Upgrade
|
| Cost of Revenue | 25,901 | 21,607 | 18,739 | 19,131 | 17,235 | 18,637 | Upgrade
|
| Gross Profit | 5,509 | 4,503 | 4,710 | 3,539 | 2,407 | 3,165 | Upgrade
|
| Selling, General & Admin | 2,676 | 2,592 | 2,370 | 2,050 | 1,741 | 1,884 | Upgrade
|
| Research & Development | 280.76 | 452.76 | 566.74 | 233.4 | 155.11 | 196.4 | Upgrade
|
| Other Operating Expenses | 376.84 | 67.76 | 1,930 | 424.89 | 1,594 | 933.02 | Upgrade
|
| Operating Expenses | 3,340 | 3,064 | 4,951 | 2,638 | 3,785 | 3,010 | Upgrade
|
| Operating Income | 2,168 | 1,440 | -241.28 | 901.25 | -1,378 | 155.38 | Upgrade
|
| Interest Expense | -1,089 | -1,101 | -1,091 | -1,316 | -1,131 | -820.61 | Upgrade
|
| Interest & Investment Income | 597.68 | 596.11 | 44.19 | 157.62 | 145.31 | 479.52 | Upgrade
|
| Earnings From Equity Investments | -11.92 | 49.98 | 41.76 | 5.44 | 12.71 | -0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 561.07 | -298.16 | 575.4 | 334.36 | -670.91 | -89.94 | Upgrade
|
| EBT Excluding Unusual Items | 2,226 | 686.37 | -670.51 | 82.29 | -3,021 | -276.63 | Upgrade
|
| Merger & Restructuring Charges | - | - | -257.31 | -172.23 | -372.75 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -534.63 | -136.16 | 33.18 | 100.86 | 4.01 | - | Upgrade
|
| Asset Writedown | -0.81 | -0.81 | -69.67 | 6.77 | 57.21 | -421.89 | Upgrade
|
| Legal Settlements | 422.13 | 11.04 | -37.99 | 116.92 | 20.78 | -32.64 | Upgrade
|
| Other Unusual Items | 803.74 | -1.58 | -60.32 | -13.16 | - | -9.64 | Upgrade
|
| Pretax Income | 2,917 | 558.86 | -1,063 | 121.45 | -3,312 | -740.8 | Upgrade
|
| Income Tax Expense | 237.23 | -225.49 | -15.4 | 389.07 | 284.06 | 553.29 | Upgrade
|
| Earnings From Continuing Operations | 2,679 | 784.36 | -1,047 | -267.62 | -3,596 | -1,294 | Upgrade
|
| Net Income to Company | 2,679 | 784.36 | -1,047 | -267.62 | -3,596 | -1,294 | Upgrade
|
| Minority Interest in Earnings | -80.85 | -0.8 | 93.56 | -7.2 | -19.78 | -22.71 | Upgrade
|
| Net Income | 2,599 | 783.56 | -953.66 | -274.82 | -3,616 | -1,317 | Upgrade
|
| Net Income to Common | 2,599 | 783.56 | -953.66 | -274.82 | -3,616 | -1,317 | Upgrade
|
| Shares Outstanding (Basic) | 735 | 735 | 735 | 735 | 736 | 736 | Upgrade
|
| Shares Outstanding (Diluted) | 735 | 735 | 735 | 735 | 736 | 736 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | -0.01% | -0.19% | 0.04% | 0.24% | Upgrade
|
| EPS (Basic) | 3.54 | 1.07 | -1.30 | -0.37 | -4.91 | -1.79 | Upgrade
|
| EPS (Diluted) | 3.54 | 1.07 | -1.30 | -0.37 | -4.91 | -1.79 | Upgrade
|
| Free Cash Flow | 1,898 | 1,640 | 3,139 | 2,303 | -7,036 | 2,620 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 2.23 | 4.27 | 3.13 | -9.56 | 3.56 | Upgrade
|
| Gross Margin | 17.54% | 17.25% | 20.09% | 15.61% | 12.25% | 14.52% | Upgrade
|
| Operating Margin | 6.90% | 5.51% | -1.03% | 3.98% | -7.01% | 0.71% | Upgrade
|
| Profit Margin | 8.27% | 3.00% | -4.07% | -1.21% | -18.41% | -6.04% | Upgrade
|
| Free Cash Flow Margin | 6.04% | 6.28% | 13.39% | 10.16% | -35.82% | 12.02% | Upgrade
|
| EBITDA | 2,403 | 1,992 | 312.46 | 1,517 | -551.35 | 572.73 | Upgrade
|
| EBITDA Margin | 7.65% | 7.63% | 1.33% | 6.69% | -2.81% | 2.63% | Upgrade
|
| D&A For EBITDA | 234.11 | 552.32 | 553.74 | 615.29 | 826.38 | 417.35 | Upgrade
|
| EBIT | 2,168 | 1,440 | -241.28 | 901.25 | -1,378 | 155.38 | Upgrade
|
| EBIT Margin | 6.90% | 5.51% | -1.03% | 3.98% | -7.01% | 0.71% | Upgrade
|
| Effective Tax Rate | 8.13% | - | - | 320.35% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.