Eneva S.A. (BVMF:ENEV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
12.02
+0.02 (0.17%)
Apr 2, 2025, 4:45 PM GMT-3

Eneva Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-217.69375.771,1731,008
Upgrade
Depreciation & Amortization
1,6901,612838.52608.84482.15
Upgrade
Other Amortization
-125.4412.657.9727.96
Upgrade
Loss (Gain) on Equity Investments
--1.07-2.80.728.76
Upgrade
Asset Writedown
--23.79-149.62-29.07
Upgrade
Change in Accounts Receivable
--156.03180.516.44-28.45
Upgrade
Change in Inventory
--140.22-83.81-366.2-0.67
Upgrade
Change in Accounts Payable
--417.71-573.56-330.82-266.42
Upgrade
Change in Income Taxes
--5.93-17.66-60.7327.79
Upgrade
Change in Other Net Operating Assets
228.528.1195.77-19.5740.97
Upgrade
Other Operating Activities
2,6591,528418.89362.46-24.67
Upgrade
Operating Cash Flow
4,5772,7901,2681,2331,246
Upgrade
Operating Cash Flow Growth
64.03%120.03%2.86%-1.06%-8.80%
Upgrade
Capital Expenditures
--2,564-2,163-1,136-2,088
Upgrade
Cash Acquisitions
---5,864--
Upgrade
Divestitures
-39.13--18.78
Upgrade
Investment in Securities
-794.68-1,063-109.86-197.07
Upgrade
Other Investing Activities
-3,305----
Upgrade
Investing Cash Flow
-3,305-1,730-9,089-1,246-2,266
Upgrade
Long-Term Debt Issued
3,4287,1046,540480.873,371
Upgrade
Total Debt Issued
3,4287,1046,540480.873,371
Upgrade
Long-Term Debt Repaid
-6,889-7,257-1,300-181.3-2,082
Upgrade
Total Debt Repaid
-6,889-7,257-1,300-181.3-2,082
Upgrade
Net Debt Issued (Repaid)
-3,461-153.265,239299.581,289
Upgrade
Issuance of Common Stock
3,152-4,200--
Upgrade
Repurchase of Common Stock
----154.26-
Upgrade
Other Financing Activities
410.6143.84-1,319-525.07-401.42
Upgrade
Financing Cash Flow
101.8-9.428,120-379.75887.66
Upgrade
Miscellaneous Cash Flow Adjustments
-100----
Upgrade
Net Cash Flow
1,2741,051299.01-392.64-132.65
Upgrade
Free Cash Flow
4,577226.37-894.896.97-842.03
Upgrade
Free Cash Flow Growth
1921.85%----
Upgrade
Free Cash Flow Margin
40.19%2.24%-14.60%1.89%-25.96%
Upgrade
Free Cash Flow Per Share
2.890.14-0.640.08-0.66
Upgrade
Cash Interest Paid
1,6231,859952.08403.57354.31
Upgrade
Cash Income Tax Paid
-217.0875.189545.39
Upgrade
Levered Free Cash Flow
--1,298-713.9-112.52-1,270
Upgrade
Unlevered Free Cash Flow
--423.59-129.1222.23-1,091
Upgrade
Change in Net Working Capital
-1,141-590.29350.95140.94
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.