Eneva S.A. (BVMF:ENEV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
13.38
+0.28 (2.14%)
Apr 24, 2025, 4:45 PM GMT-3

Eneva Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
42.01217.69375.771,1731,008
Upgrade
Depreciation & Amortization
1,6901,612838.52608.84482.15
Upgrade
Other Amortization
100.31125.4412.657.9727.96
Upgrade
Loss (Gain) on Equity Investments
---2.80.728.76
Upgrade
Asset Writedown
651.13-23.79-149.62-29.07
Upgrade
Change in Accounts Receivable
-544.64-156.03180.516.44-28.45
Upgrade
Change in Inventory
225.61-140.22-83.81-366.2-0.67
Upgrade
Change in Accounts Payable
-467.99-417.71-573.56-330.82-266.42
Upgrade
Change in Income Taxes
135.5-5.93-17.66-60.7327.79
Upgrade
Change in Other Net Operating Assets
-49.6228.1195.77-19.5740.97
Upgrade
Other Operating Activities
2,3741,527418.89362.46-24.67
Upgrade
Operating Cash Flow
4,1562,7901,2681,2331,246
Upgrade
Operating Cash Flow Growth
48.94%120.03%2.86%-1.06%-8.80%
Upgrade
Capital Expenditures
-2,557-2,564-2,163-1,136-2,088
Upgrade
Cash Acquisitions
-932.91--5,864--
Upgrade
Divestitures
2.0239.13--18.78
Upgrade
Investment in Securities
82.8794.68-1,063-109.86-197.07
Upgrade
Investing Cash Flow
-3,405-1,730-9,089-1,246-2,266
Upgrade
Long-Term Debt Issued
3,4287,1046,540480.873,371
Upgrade
Total Debt Issued
3,4287,1046,540480.873,371
Upgrade
Long-Term Debt Repaid
-7,088-7,257-1,300-181.3-2,082
Upgrade
Total Debt Repaid
-7,088-7,257-1,300-181.3-2,082
Upgrade
Net Debt Issued (Repaid)
-3,660-153.265,239299.581,289
Upgrade
Issuance of Common Stock
3,151-4,200--
Upgrade
Repurchase of Common Stock
----154.26-
Upgrade
Other Financing Activities
610.6143.84-1,319-525.07-401.42
Upgrade
Financing Cash Flow
101.76-9.428,120-379.75887.66
Upgrade
Net Cash Flow
852.191,051299.01-392.64-132.65
Upgrade
Free Cash Flow
1,599226.37-894.896.97-842.03
Upgrade
Free Cash Flow Growth
606.16%----
Upgrade
Free Cash Flow Margin
14.04%2.24%-14.60%1.89%-25.96%
Upgrade
Free Cash Flow Per Share
0.960.14-0.640.08-0.66
Upgrade
Cash Interest Paid
1,6821,859952.08403.57354.31
Upgrade
Cash Income Tax Paid
287.98217.0875.189545.39
Upgrade
Levered Free Cash Flow
184.51-1,492-713.9-112.52-1,270
Upgrade
Unlevered Free Cash Flow
1,165-423.59-129.1222.23-1,091
Upgrade
Change in Net Working Capital
-643.851,141-590.29350.95140.94
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.