Energisa Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,362	18,034	12,681	16,492	13,541	11,594
Market Cap Growth	42.70%	42.21%	-23.11%	21.79%	16.79%	-15.59%
Enterprise Value	57,565	55,236	41,464	44,879	36,702	29,325
PE Ratio	6.17	8.14	3.35	8.71	6.34	4.47
PS Ratio	0.57	0.51	0.38	0.58	0.51	0.44
PB Ratio	0.90	0.85	0.57	1.05	1.09	1.28
P/FCF Ratio	47.07	42.80	8.24	7.57	17.08	-
P/OCF Ratio	3.39	2.97	1.76	2.47	2.38	13.15
EV/Sales Ratio	1.61	1.56	1.23	1.57	1.39	1.11
EV/EBITDA Ratio	6.35	6.29	4.93	5.89	5.25	5.00
EV/EBIT Ratio	8.11	8.30	6.33	7.42	6.42	6.34
EV/FCF Ratio	133.07	131.08	26.93	20.59	46.30	-
Debt / Equity Ratio	2.11	2.11	1.65	2.07	2.27	2.55
Debt / EBITDA Ratio	5.09	5.09	4.35	4.26	4.04	3.95
Debt / FCF Ratio	106.10	106.10	23.73	14.89	35.67	-
Net Debt / Equity Ratio	1.62	1.62	1.26	1.60	1.80	1.91
Net Debt / EBITDA Ratio	3.90	3.90	3.33	3.29	3.22	2.95
Net Debt / FCF Ratio	81.25	81.25	18.17	11.50	28.42	-9.96
Quick Ratio	1.41	1.41	1.11	1.02	1.00	1.08
Current Ratio	1.56	1.56	1.23	1.12	1.11	1.27
Asset Turnover	0.44	0.44	0.46	0.45	0.47	0.53
Return on Equity (ROE)	14.49%	14.49%	24.49%	18.32%	22.51%	33.72%
Return on Assets (ROA)	5.18%	5.18%	5.64%	5.92%	6.28%	5.81%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.50%	11.50%	12.30%	11.10%
Earnings Yield	16.21%	12.28%	29.89%	11.49%	15.77%	22.35%
FCF Yield	2.12%	2.34%	12.14%	13.21%	5.85%	-14.99%
Dividend Yield	5.09%	-	27.84%	1.99%	15.52%	24.39%
Payout Ratio	76.20%	123.00%	42.12%	66.34%	74.07%	34.48%
Buyback Yield / Dilution	84.38%	-	82.93%	-6.90%	-5.00%	-
Total Shareholder Return	89.47%	-	110.77%	-4.91%	10.53%	24.39%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.