Energisa Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,689	12,681	16,492	13,541	11,594	13,736
Market Cap Growth	52.30%	-23.11%	21.79%	16.79%	-15.59%	-2.24%
Enterprise Value	56,892	41,464	44,879	36,702	29,325	28,799
PE Ratio	5.97	3.35	8.71	6.34	4.47	10.07
PS Ratio	0.55	0.38	0.58	0.51	0.44	0.68
PB Ratio	0.87	0.57	1.05	1.09	1.28	1.88
P/FCF Ratio	45.51	8.24	7.57	17.08	-	5.14
P/OCF Ratio	3.28	1.76	2.47	2.38	13.15	2.86
EV/Sales Ratio	1.59	1.23	1.57	1.39	1.11	1.43
EV/EBITDA Ratio	6.27	4.93	5.89	5.25	5.00	7.68
EV/EBIT Ratio	8.01	6.33	7.42	6.42	6.34	11.16
EV/FCF Ratio	131.51	26.93	20.59	46.30	-	10.77
Debt / Equity Ratio	1.88	1.65	2.07	2.27	2.55	2.76
Debt / EBITDA Ratio	4.73	4.35	4.26	4.04	3.95	5.38
Debt / FCF Ratio	98.35	23.73	14.89	35.67	-	7.57
Quick Ratio	1.25	1.11	1.02	1.00	1.08	1.02
Current Ratio	1.39	1.23	1.12	1.11	1.27	1.12
Asset Turnover	0.46	0.46	0.45	0.47	0.53	0.48
Return on Equity (ROE)	19.87%	24.49%	18.32%	22.51%	33.72%	20.45%
Return on Assets (ROA)	5.61%	5.64%	5.92%	6.28%	5.81%	3.81%
Return on Capital Employed (ROCE)	10.20%	10.50%	11.50%	12.30%	11.10%	7.80%
Earnings Yield	16.76%	29.89%	11.49%	15.77%	22.35%	9.93%
FCF Yield	2.20%	12.14%	13.21%	5.85%	-14.99%	19.46%
Dividend Yield	5.24%	27.84%	1.99%	15.52%	24.39%	9.71%
Payout Ratio	76.20%	42.12%	66.34%	74.07%	34.48%	22.21%
Buyback Yield / Dilution	84.38%	82.93%	-6.90%	-5.00%	-	-
Total Shareholder Return	89.62%	110.77%	-4.91%	10.53%	24.39%	9.71%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.