MPM Corpóreos S.A. (BVMF:ESPA3)
Brazil
· Delayed Price · Currency is BRL 0.8000
+0.0100 (1.25%)
Apr 24, 2025, 1:41 PM GMT-3
MPM Corpóreos Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,030 | 1,006 | 906.52 | 714.27 | 521.91 | Upgrade
|
| Revenue Growth (YoY) | 2.32% | 11.02% | 26.92% | 36.86% | -19.41% | Upgrade
|
| Cost of Revenue | 684.63 | 634.56 | 588.51 | 423.57 | 283.29 | Upgrade
|
| Gross Profit | 345.14 | 371.89 | 318 | 290.69 | 238.62 | Upgrade
|
| Selling, General & Admin | 195.92 | 255.22 | 226.83 | 187.23 | 168.99 | Upgrade
|
| Other Operating Expenses | 1.22 | -10.4 | -7.13 | -1.7 | 0.74 | Upgrade
|
| Operating Expenses | 197.14 | 244.82 | 219.7 | 185.53 | 169.74 | Upgrade
|
| Operating Income | 147.99 | 127.07 | 98.31 | 105.16 | 68.88 | Upgrade
|
| Interest Expense | -125.08 | -134.4 | -168.37 | -56.34 | -62.23 | Upgrade
|
| Interest & Investment Income | 16.88 | 26.18 | 20.21 | 5.99 | 4.02 | Upgrade
|
| Earnings From Equity Investments | 2.06 | 0.61 | 5.72 | 119.6 | -0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.65 | -7.6 | - | -0.4 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.59 | -5.9 | - | 4.03 | 96.15 | Upgrade
|
| EBT Excluding Unusual Items | 19.61 | 5.96 | -44.14 | 178.04 | 106.99 | Upgrade
|
| Other Unusual Items | - | - | - | 1.59 | 9.12 | Upgrade
|
| Pretax Income | 19.61 | 5.96 | -44.14 | 179.63 | 116.1 | Upgrade
|
| Income Tax Expense | 17.96 | 31.48 | 7.23 | 3.59 | 57.28 | Upgrade
|
| Earnings From Continuing Operations | 1.65 | -25.52 | -51.37 | 176.05 | 58.82 | Upgrade
|
| Minority Interest in Earnings | 0.87 | 2.4 | 1.17 | 1.31 | 3.28 | Upgrade
|
| Net Income | 2.52 | -23.11 | -50.2 | 177.35 | 62.1 | Upgrade
|
| Net Income to Common | 2.52 | -23.11 | -50.2 | 177.35 | 62.1 | Upgrade
|
| Net Income Growth | - | - | - | 185.61% | 21.68% | Upgrade
|
| Shares Outstanding (Basic) | 361 | 361 | 266 | 236 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 361 | 361 | 266 | 236 | 176 | Upgrade
|
| Shares Change (YoY) | - | 36.01% | 12.42% | 34.02% | 0.19% | Upgrade
|
| EPS (Basic) | 0.01 | -0.06 | -0.19 | 0.75 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.06 | -0.19 | 0.75 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | 113.09% | 21.46% | Upgrade
|
| Free Cash Flow | 94.18 | 32.52 | -48.52 | -131.53 | 69.8 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.09 | -0.18 | -0.56 | 0.40 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.060 | Upgrade
|
| Gross Margin | 33.52% | 36.95% | 35.08% | 40.70% | 45.72% | Upgrade
|
| Operating Margin | 14.37% | 12.63% | 10.84% | 14.72% | 13.20% | Upgrade
|
| Profit Margin | 0.24% | -2.30% | -5.54% | 24.83% | 11.90% | Upgrade
|
| Free Cash Flow Margin | 9.15% | 3.23% | -5.35% | -18.41% | 13.37% | Upgrade
|
| EBITDA | 209.86 | 188.91 | 186.41 | 135.69 | 100.57 | Upgrade
|
| EBITDA Margin | 20.38% | 18.77% | 20.56% | 19.00% | 19.27% | Upgrade
|
| D&A For EBITDA | 61.86 | 61.84 | 88.11 | 30.53 | 31.69 | Upgrade
|
| EBIT | 147.99 | 127.07 | 98.31 | 105.16 | 68.88 | Upgrade
|
| EBIT Margin | 14.37% | 12.63% | 10.84% | 14.72% | 13.20% | Upgrade
|
| Effective Tax Rate | 91.59% | 528.03% | - | 2.00% | 49.34% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.