Eternit S.A. (BVMF: ETER3)
Brazil
· Delayed Price · Currency is BRL 5.22
+0.20 (3.98%)
Dec 19, 2024, 6:05 PM GMT-3
Eternit Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,157 | 1,129 | 1,187 | 1,123 | 683.42 | 488.67 | Upgrade
|
| Revenue Growth (YoY) | -0.18% | -4.90% | 5.72% | 64.34% | 39.85% | -8.98% | Upgrade
|
| Cost of Revenue | 896.56 | 838.41 | 815.44 | 632.08 | 456.08 | 420.1 | Upgrade
|
| Gross Profit | 260.82 | 290.8 | 371.94 | 491.05 | 227.34 | 68.57 | Upgrade
|
| Selling, General & Admin | 208.78 | 212.19 | 210.51 | 191 | 142.82 | 119.87 | Upgrade
|
| Other Operating Expenses | -6.33 | -9.01 | -3.64 | -14.74 | -37.04 | -6.45 | Upgrade
|
| Operating Expenses | 202.45 | 203.17 | 206.87 | 176.25 | 105.78 | 113.42 | Upgrade
|
| Operating Income | 58.37 | 87.63 | 165.07 | 314.8 | 121.56 | -44.85 | Upgrade
|
| Interest Expense | -18.57 | -14.68 | -9.48 | -7.62 | -14.57 | -17.45 | Upgrade
|
| Interest & Investment Income | 2.34 | 5.84 | 16.14 | 10.27 | 1.13 | 6.77 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 10.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.78 | -0.21 | -13.06 | 0.31 | -0.8 | -0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.3 | -2.88 | -5.2 | -1.58 | 19.28 | 18.45 | Upgrade
|
| EBT Excluding Unusual Items | 40.06 | 75.7 | 153.47 | 316.17 | 126.6 | -27.05 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.87 | 0.37 | 18.45 | 18.5 | 2.76 | 40.4 | Upgrade
|
| Asset Writedown | -0.99 | -0.97 | -6.09 | 5.65 | 71.63 | 1.4 | Upgrade
|
| Legal Settlements | -8.58 | -4.06 | -0.04 | 6.71 | -6.03 | 26.39 | Upgrade
|
| Other Unusual Items | -8.07 | -8.07 | - | - | -1.3 | - | Upgrade
|
| Pretax Income | 43.28 | 62.96 | 165 | 347.02 | 193.65 | 44.44 | Upgrade
|
| Income Tax Expense | -70.26 | -64.26 | 27.29 | 77.58 | 34.92 | 57.07 | Upgrade
|
| Earnings From Continuing Operations | 113.54 | 127.22 | 137.71 | 269.45 | 158.73 | -12.63 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.04 | -0.11 | -0.07 | 0.02 | -0.02 | Upgrade
|
| Net Income | 113.54 | 127.18 | 137.6 | 269.38 | 158.75 | -12.65 | Upgrade
|
| Net Income to Common | 113.54 | 127.18 | 137.6 | 269.38 | 158.75 | -12.65 | Upgrade
|
| Net Income Growth | 95.06% | -7.57% | -48.92% | 69.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 52 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 52 | 32 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.07% | - | 19.55% | 62.66% | 6.50% | Upgrade
|
| EPS (Basic) | 1.84 | 2.06 | 2.23 | 4.36 | 3.07 | -0.40 | Upgrade
|
| EPS (Diluted) | 1.84 | 2.06 | 2.23 | 4.36 | 3.07 | -0.40 | Upgrade
|
| EPS Growth | 95.27% | -7.51% | -48.92% | 41.94% | - | - | Upgrade
|
| Free Cash Flow | 35.54 | -122.98 | 38.04 | 77.57 | 77.08 | -1.9 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | -1.99 | 0.62 | 1.26 | 1.49 | -0.06 | Upgrade
|
| Dividend Per Share | 0.433 | 0.336 | 0.609 | 0.635 | - | - | Upgrade
|
| Dividend Growth | 180.31% | -44.84% | -4.11% | - | - | - | Upgrade
|
| Gross Margin | 22.54% | 25.75% | 31.32% | 43.72% | 33.27% | 14.03% | Upgrade
|
| Operating Margin | 5.04% | 7.76% | 13.90% | 28.03% | 17.79% | -9.18% | Upgrade
|
| Profit Margin | 9.81% | 11.26% | 11.59% | 23.98% | 23.23% | -2.59% | Upgrade
|
| Free Cash Flow Margin | 3.07% | -10.89% | 3.20% | 6.91% | 11.28% | -0.39% | Upgrade
|
| EBITDA | 101.26 | 123.43 | 185.65 | 329.14 | 139.29 | -28.9 | Upgrade
|
| EBITDA Margin | 8.75% | 10.93% | 15.64% | 29.31% | 20.38% | -5.91% | Upgrade
|
| D&A For EBITDA | 42.89 | 35.8 | 20.58 | 14.34 | 17.73 | 15.95 | Upgrade
|
| EBIT | 58.37 | 87.63 | 165.07 | 314.8 | 121.56 | -44.85 | Upgrade
|
| EBIT Margin | 5.04% | 7.76% | 13.90% | 28.03% | 17.79% | -9.18% | Upgrade
|
| Effective Tax Rate | - | - | 16.54% | 22.36% | 18.03% | 128.41% | Upgrade
|
| Advertising Expenses | - | 2.45 | 1.95 | 2.56 | 1.08 | 0.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.