Eucatex S.A. Indústria e Comércio (BVMF:EUCA3)
18.20
+0.40 (2.25%)
Aug 6, 2025, 5:30 PM GMT-3
CALT Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,962 | 2,858 | 2,678 | 2,511 | 2,449 | 1,798 | Upgrade | |
Revenue Growth (YoY) | 12.18% | 6.73% | 6.65% | 2.50% | 36.26% | 17.81% | Upgrade |
Cost of Revenue | 2,045 | 2,001 | 1,905 | 1,781 | 1,659 | 1,264 | Upgrade |
Gross Profit | 916.05 | 856.71 | 772.21 | 729.76 | 790.58 | 533.61 | Upgrade |
Selling, General & Admin | 573.82 | 551.65 | 485.7 | 414.43 | 372.35 | 324.36 | Upgrade |
Other Operating Expenses | -7.84 | -9.39 | 23.55 | -1.91 | -123.56 | 44.81 | Upgrade |
Operating Expenses | 565.98 | 542.26 | 509.25 | 412.51 | 248.79 | 369.17 | Upgrade |
Operating Income | 350.07 | 314.45 | 262.96 | 317.24 | 541.79 | 164.44 | Upgrade |
Interest Expense | -113.38 | -110.85 | -112.87 | -87.21 | -55.74 | -209.03 | Upgrade |
Interest & Investment Income | 19.8 | 20.51 | 32.69 | 31.31 | 8.64 | 256.88 | Upgrade |
Currency Exchange Gain (Loss) | -40.43 | -67.18 | -9.89 | 3.91 | 6.95 | - | Upgrade |
Other Non Operating Income (Expenses) | 21.01 | 11.3 | 64.98 | -12.51 | 15.98 | - | Upgrade |
EBT Excluding Unusual Items | 237.07 | 168.24 | 237.87 | 252.74 | 517.63 | 212.29 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.81 | Upgrade |
Asset Writedown | 92.16 | 85.58 | 106.25 | 80.15 | 76.43 | 31.72 | Upgrade |
Legal Settlements | -26.93 | -26.71 | -18.68 | -10.62 | -68.51 | - | Upgrade |
Pretax Income | 302.3 | 227.11 | 325.44 | 322.28 | 525.55 | 242.2 | Upgrade |
Income Tax Expense | 61.63 | 29.1 | -96.77 | 64.79 | 97.59 | 98.04 | Upgrade |
Earnings From Continuing Operations | 240.67 | 198.01 | 422.21 | 257.49 | 427.96 | 144.17 | Upgrade |
Net Income to Company | 240.67 | 198.01 | 422.21 | 257.49 | 427.96 | 144.17 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | Upgrade |
Net Income | 240.68 | 198.03 | 422.21 | 257.5 | 427.97 | 144.18 | Upgrade |
Net Income to Common | 240.68 | 198.03 | 422.21 | 257.5 | 427.97 | 144.18 | Upgrade |
Net Income Growth | -39.63% | -53.10% | 63.96% | -39.83% | 196.84% | 119.50% | Upgrade |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 | Upgrade |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 92 | Upgrade |
Shares Change (YoY) | -0.07% | -0.06% | - | - | 0.06% | - | Upgrade |
EPS (Basic) | 2.61 | 2.15 | 4.58 | 2.79 | 4.64 | 1.56 | Upgrade |
EPS (Diluted) | 2.61 | 2.15 | 4.58 | 2.79 | 4.64 | 1.56 | Upgrade |
EPS Growth | -39.58% | -53.07% | 63.96% | -39.83% | 196.66% | 119.50% | Upgrade |
Free Cash Flow | 182.75 | 190.11 | 130.88 | -70.69 | 89.7 | -3.99 | Upgrade |
Free Cash Flow Per Share | 1.98 | 2.06 | 1.42 | -0.77 | 0.97 | -0.04 | Upgrade |
Dividend Per Share | 0.735 | 0.735 | 0.277 | 0.790 | 0.283 | - | Upgrade |
Dividend Growth | 165.94% | 165.94% | -65.00% | 179.17% | - | - | Upgrade |
Gross Margin | 30.93% | 29.98% | 28.84% | 29.07% | 32.28% | 29.68% | Upgrade |
Operating Margin | 11.82% | 11.00% | 9.82% | 12.64% | 22.12% | 9.15% | Upgrade |
Profit Margin | 8.13% | 6.93% | 15.77% | 10.26% | 17.47% | 8.02% | Upgrade |
Free Cash Flow Margin | 6.17% | 6.65% | 4.89% | -2.81% | 3.66% | -0.22% | Upgrade |
EBITDA | 578.49 | 550.91 | 465.86 | 467.15 | 652.79 | 307.88 | Upgrade |
EBITDA Margin | 19.53% | 19.28% | 17.40% | 18.61% | 26.65% | 17.13% | Upgrade |
D&A For EBITDA | 228.41 | 236.46 | 202.9 | 149.91 | 111 | 143.44 | Upgrade |
EBIT | 350.07 | 314.45 | 262.96 | 317.24 | 541.79 | 164.44 | Upgrade |
EBIT Margin | 11.82% | 11.00% | 9.82% | 12.64% | 22.12% | 9.15% | Upgrade |
Effective Tax Rate | 20.39% | 12.81% | - | 20.10% | 18.57% | 40.48% | Upgrade |
Advertising Expenses | - | 29.61 | 17.19 | 14.85 | 9.85 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.