Eucatex S.A. Indústria e Comércio (BVMF:EUCA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
18.91
+0.41 (2.22%)
Aug 28, 2025, 4:37 PM GMT-3

BVMF:EUCA3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
258.77198.03422.21257.5427.97144.18
Upgrade
Depreciation & Amortization
282.74285.3247.35177.49140.96143.44
Upgrade
Other Amortization
1.871.521.060.750.52-
Upgrade
Loss (Gain) From Sale of Assets
19.97----1.81
Upgrade
Asset Writedown & Restructuring Costs
-97.79-85.58-106.25-80.15-76.43-31.72
Upgrade
Loss (Gain) From Sale of Investments
0.120.110.24-0.191.610.02
Upgrade
Other Operating Activities
97.17135.01-156.46107.0157.9899.31
Upgrade
Change in Accounts Receivable
25.66-64.88-47.79-18.93-112.69-87.41
Upgrade
Change in Inventory
-114.42-73.5484.43-144.64-156.36-15.91
Upgrade
Change in Accounts Payable
40.237.28-3.67-116.48119.495.92
Upgrade
Change in Income Taxes
68.8479.4715.9636.8564.570.07
Upgrade
Change in Other Net Operating Assets
-85.95-68.49-52.89-66.0968.46-16.63
Upgrade
Operating Cash Flow
497.16444.23404.18177.22517.99175.34
Upgrade
Operating Cash Flow Growth
39.25%9.91%128.07%-65.79%195.42%14.18%
Upgrade
Capital Expenditures
-259.65-254.12-273.3-247.9-428.29-179.33
Upgrade
Cash Acquisitions
---4.63---
Upgrade
Investment in Securities
181.5997.08-24.92---
Upgrade
Investing Cash Flow
-78.05-157.04-302.85-247.9-428.29-179.33
Upgrade
Short-Term Debt Issued
-----10.24
Upgrade
Long-Term Debt Issued
-395.1480.6331.6290.65341.58
Upgrade
Total Debt Issued
511.45395.1480.6331.6290.65351.82
Upgrade
Short-Term Debt Repaid
-----10.24-
Upgrade
Long-Term Debt Repaid
--458.12-449.03-258.97-299.49-345.81
Upgrade
Total Debt Repaid
-540.59-458.12-449.03-258.97-309.72-345.81
Upgrade
Net Debt Issued (Repaid)
-29.15-63.0231.5772.63-19.076.01
Upgrade
Common Dividends Paid
-63.75-16.98-121.1-24-32.89-2.97
Upgrade
Financing Cash Flow
-92.9-80-89.5448.63-51.963.04
Upgrade
Foreign Exchange Rate Adjustments
-0.595.8-1.32---
Upgrade
Net Cash Flow
325.62212.9910.48-22.0637.74-0.95
Upgrade
Free Cash Flow
237.51190.11130.88-70.6989.7-3.99
Upgrade
Free Cash Flow Growth
50.79%45.26%----
Upgrade
Free Cash Flow Margin
7.77%6.65%4.89%-2.81%3.66%-0.22%
Upgrade
Free Cash Flow Per Share
2.582.061.42-0.770.97-0.04
Upgrade
Levered Free Cash Flow
277.74215.53-138.67-22.52-161.32-120.65
Upgrade
Unlevered Free Cash Flow
349.56284.81-68.1331.99-126.489.99
Upgrade
Change in Working Capital
-65.68-90.16-3.97-285.2-34.61-181.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.