Even Construtora e Incorporadora S.A. (BVMF:EVEN3)
Brazil
· Delayed Price · Currency is BRL 7.21
+0.07 (0.98%)
May 30, 2025, 4:45 PM GMT-3
BVMF:EVEN3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,090 | 2,157 | 1,790 | 2,318 | 2,276 | 1,671 | Upgrade
|
| Revenue Growth (YoY) | 11.84% | 20.52% | -22.78% | 1.85% | 36.19% | -9.48% | Upgrade
|
| Cost of Revenue | 1,540 | 1,580 | 1,387 | 1,795 | 1,644 | 1,189 | Upgrade
|
| Gross Profit | 550.12 | 577.71 | 402.85 | 522.49 | 632.04 | 482.44 | Upgrade
|
| Selling, General & Admin | 234.38 | 223.85 | 189.78 | 321.21 | 298.42 | 238.88 | Upgrade
|
| Other Operating Expenses | 118.52 | 123.4 | -7.8 | 13.05 | 68.71 | -24.17 | Upgrade
|
| Operating Expenses | 352.9 | 347.25 | 181.98 | 334.26 | 367.13 | 214.71 | Upgrade
|
| Operating Income | 197.22 | 230.46 | 220.88 | 188.22 | 264.91 | 267.73 | Upgrade
|
| Interest Expense | -34.53 | -37.12 | -45.08 | -24.27 | -38.03 | -52.3 | Upgrade
|
| Interest & Investment Income | 83.68 | 83.66 | 20.6 | 118.22 | 102.73 | 66.21 | Upgrade
|
| Earnings From Equity Investments | 24.97 | 3.61 | 6.25 | -3.21 | 0.24 | 4.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.42 | 9.41 | 60.38 | 33.54 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 294.77 | 290.02 | 263.04 | 312.5 | 329.85 | 285.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -116.07 | -116.07 | - | - | - | - | Upgrade
|
| Legal Settlements | -1.79 | -12.89 | -31.22 | -59.45 | - | - | Upgrade
|
| Pretax Income | 176.91 | 161.06 | 231.82 | 253.05 | 329.85 | 285.97 | Upgrade
|
| Income Tax Expense | 40.76 | 39.94 | 42.47 | 56.2 | 41.93 | 32.84 | Upgrade
|
| Earnings From Continuing Operations | 136.14 | 121.12 | 189.35 | 196.85 | 287.92 | 253.13 | Upgrade
|
| Earnings From Discontinued Operations | -31.98 | 10.4 | 151.95 | -1.82 | -1.7 | -199.78 | Upgrade
|
| Net Income to Company | 104.16 | 131.52 | 341.29 | 195.03 | 286.22 | 53.35 | Upgrade
|
| Minority Interest in Earnings | -73.09 | -89.41 | -125.3 | -90.65 | -55.01 | -38.67 | Upgrade
|
| Net Income | 31.08 | 42.11 | 216 | 104.38 | 231.21 | 14.68 | Upgrade
|
| Net Income to Common | 31.08 | 42.11 | 216 | 104.38 | 231.21 | 14.68 | Upgrade
|
| Net Income Growth | -86.26% | -80.51% | 106.92% | -54.85% | 1474.59% | -87.68% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 204 | 206 | 206 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 197 | 212 | 211 | 206 | 207 | Upgrade
|
| Shares Change (YoY) | -5.80% | -6.94% | 0.27% | 2.47% | -0.45% | -2.69% | Upgrade
|
| EPS (Basic) | 0.16 | 0.21 | 1.06 | 0.51 | 1.12 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.21 | 1.02 | 0.49 | 1.12 | 0.07 | Upgrade
|
| EPS Growth | -86.71% | -79.05% | 106.26% | -55.92% | 1481.69% | -87.32% | Upgrade
|
| Free Cash Flow | -1.25 | -171.63 | -340.31 | -426.99 | -50.77 | 836.8 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.87 | -1.61 | -2.02 | -0.25 | 4.05 | Upgrade
|
| Dividend Per Share | - | - | 0.503 | - | - | 0.564 | Upgrade
|
| Gross Margin | 26.32% | 26.78% | 22.51% | 22.54% | 27.77% | 28.87% | Upgrade
|
| Operating Margin | 9.44% | 10.68% | 12.34% | 8.12% | 11.64% | 16.02% | Upgrade
|
| Profit Margin | 1.49% | 1.95% | 12.07% | 4.50% | 10.16% | 0.88% | Upgrade
|
| Free Cash Flow Margin | -0.06% | -7.96% | -19.01% | -18.42% | -2.23% | 50.08% | Upgrade
|
| EBITDA | 201.14 | 234.59 | 226.13 | 197.34 | 273.26 | 276.09 | Upgrade
|
| EBITDA Margin | 9.62% | 10.87% | 12.63% | 8.51% | 12.01% | 16.52% | Upgrade
|
| D&A For EBITDA | 3.92 | 4.13 | 5.26 | 9.12 | 8.35 | 8.36 | Upgrade
|
| EBIT | 197.22 | 230.46 | 220.88 | 188.22 | 264.91 | 267.73 | Upgrade
|
| EBIT Margin | 9.44% | 10.68% | 12.34% | 8.12% | 11.64% | 16.02% | Upgrade
|
| Effective Tax Rate | 23.04% | 24.80% | 18.32% | 22.21% | 12.71% | 11.48% | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.