Freeport-McMoRan Inc. (BVMF:FCXO34)
Brazil · Delayed Price · Currency is BRL 76.31
+3.60 (4.95%)
At close: Oct 7, 2025
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 25,820 | 25,455 | 22,855 | 22,780 | 22,845 | 14,198 | Upgrade | |
Revenue Growth (YoY) | 4.64% | 11.38% | 0.33% | -0.29% | 60.90% | -1.42% | Upgrade |
Cost of Revenue | 15,873 | 15,554 | 13,627 | 13,070 | 12,032 | 10,127 | Upgrade |
Gross Profit | 9,947 | 9,901 | 9,228 | 9,710 | 10,813 | 4,071 | Upgrade |
Selling, General & Admin | 527 | 513 | 479 | 420 | 383 | 370 | Upgrade |
Depreciation & Amortization Expenses | 2,271 | 2,241 | 2,068 | 2,019 | 1,998 | 1,528 | Upgrade |
Exploration Expenses | 164 | 156 | 137 | 115 | 55 | 50 | Upgrade |
Other Operating Expenses | 69 | 127 | 319 | 121 | 91 | 159 | Upgrade |
Operating Income | 6,916 | 6,864 | 6,225 | 7,037 | 8,366 | 2,437 | Upgrade |
Interest Expense | -294 | -319 | -515 | -560 | -602 | -598 | Upgrade |
Other Non-Operating Income (Expense) | 263 | 362 | 296 | 240 | -25 | 431 | Upgrade |
Total Non-Operating Income (Expense) | -31 | 43 | -219 | -320 | -627 | -167 | Upgrade |
Pretax Income | 6,885 | 6,907 | 6,006 | 6,717 | 7,739 | 2,270 | Upgrade |
Provision for Income Taxes | 2,607 | 2,523 | 2,270 | 2,267 | 2,299 | 944 | Upgrade |
Net Income | 1,924 | 1,889 | 1,848 | 3,468 | 4,306 | 599 | Upgrade |
Minority Interest in Earnings | -2,354 | -2,495 | -1,888 | -980 | -1,054 | -254 | Upgrade |
Net Income to Common | 1,924 | 1,889 | 1,848 | 3,468 | 4,306 | 599 | Upgrade |
Net Income Growth | -0.36% | 2.22% | -46.71% | -19.46% | 618.87% | - | Upgrade |
Shares Outstanding (Basic) | 1,438 | 1,438 | 1,434 | 1,441 | 1,466 | 1,453 | Upgrade |
Shares Outstanding (Diluted) | 1,444 | 1,445 | 1,443 | 1,451 | 1,482 | 1,461 | Upgrade |
Shares Change (YoY) | 0.02% | 0.14% | -0.55% | -2.09% | 1.44% | 0.69% | Upgrade |
EPS (Basic) | 1.32 | 1.31 | 1.28 | 2.40 | 2.93 | 0.41 | Upgrade |
EPS (Diluted) | 1.32 | 1.30 | 1.28 | 2.39 | 2.90 | 0.41 | Upgrade |
EPS Growth | 0% | 1.56% | -46.44% | -17.59% | 607.32% | - | Upgrade |
Free Cash Flow | 1,690 | 2,352 | 455 | 1,670 | 5,600 | 1,056 | Upgrade |
Free Cash Flow Growth | -28.15% | 416.92% | -72.75% | -70.18% | 430.30% | - | Upgrade |
Free Cash Flow Per Share | 1.17 | 1.63 | 0.32 | 1.15 | 3.78 | 0.72 | Upgrade |
Dividends Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.375 | - | Upgrade |
Dividend Growth | - | - | - | 60.00% | - | - | Upgrade |
Gross Margin | 38.52% | 38.90% | 40.38% | 42.63% | 47.33% | 28.67% | Upgrade |
Operating Margin | 26.79% | 26.97% | 27.24% | 30.89% | 36.62% | 17.16% | Upgrade |
Profit Margin | 16.57% | 17.22% | 16.35% | 19.53% | 23.81% | 9.34% | Upgrade |
FCF Margin | 6.55% | 9.24% | 1.99% | 7.33% | 24.51% | 7.44% | Upgrade |
EBITDA | 9,187 | 9,105 | 8,293 | 9,056 | 10,364 | 3,965 | Upgrade |
EBITDA Margin | 35.58% | 35.77% | 36.29% | 39.75% | 45.37% | 27.93% | Upgrade |
EBIT | 6,916 | 6,864 | 6,225 | 7,037 | 8,366 | 2,437 | Upgrade |
EBIT Margin | 26.79% | 26.97% | 27.24% | 30.89% | 36.62% | 17.16% | Upgrade |
Effective Tax Rate | 37.86% | 36.53% | 37.80% | 33.75% | 29.71% | 41.59% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.