Cia de Ferro Ligas da Bahia S.A. - FERBASA (BVMF:FESA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
12.25
+0.65 (5.60%)
Mar 31, 2025, 2:10 PM GMT-3

BVMF:FESA3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,2372,4353,1392,3891,622
Upgrade
Revenue Growth (YoY)
-8.15%-22.42%31.37%47.32%26.77%
Upgrade
Cost of Revenue
1,8401,9011,7241,3841,224
Upgrade
Gross Profit
396.58533.931,4151,006397.69
Upgrade
Selling, General & Admin
239.77229.4234.5194.78129.22
Upgrade
Other Operating Expenses
55.0968.1153.0533.4131.36
Upgrade
Operating Expenses
294.86297.51287.54228.19160.58
Upgrade
Operating Income
101.72236.421,127777.46237.1
Upgrade
Interest Expense
-32.42-30.65-36.25-30.79-33.72
Upgrade
Interest & Investment Income
120.6166.1413930.28.44
Upgrade
Currency Exchange Gain (Loss)
-4.97-2.30.95.55-3.14
Upgrade
Other Non Operating Income (Expenses)
64.69-17.29-20.25-104.13-178.61
Upgrade
EBT Excluding Unusual Items
249.63352.331,211678.2830.07
Upgrade
Gain (Loss) on Sale of Assets
-4.42-4.42-4.42-4.42-4.42
Upgrade
Asset Writedown
74.6371.733827.846.21
Upgrade
Pretax Income
319.84419.641,244701.6671.87
Upgrade
Income Tax Expense
-7.9236.75181.8958.751.85
Upgrade
Earnings From Continuing Operations
327.75382.891,062642.9170.01
Upgrade
Minority Interest in Earnings
---0.2-0.03-0.24
Upgrade
Net Income
327.75382.891,062642.8869.77
Upgrade
Net Income to Common
327.75382.891,062642.8869.77
Upgrade
Net Income Growth
-14.40%-63.96%65.24%821.40%-68.45%
Upgrade
Shares Outstanding (Basic)
340340340340340
Upgrade
Shares Outstanding (Diluted)
340340340340340
Upgrade
EPS (Basic)
0.961.123.121.890.20
Upgrade
EPS (Diluted)
0.961.123.121.890.20
Upgrade
EPS Growth
-14.40%-63.96%65.24%821.40%-68.45%
Upgrade
Free Cash Flow
68.45147.73934.35633.31190.59
Upgrade
Free Cash Flow Per Share
0.200.432.751.860.56
Upgrade
Dividend Per Share
0.5260.6851.2150.2830.284
Upgrade
Dividend Growth
-23.19%-43.60%329.22%-0.42%2.75%
Upgrade
Gross Margin
17.73%21.93%45.07%42.09%24.52%
Upgrade
Operating Margin
4.55%9.71%35.91%32.54%14.62%
Upgrade
Profit Margin
14.65%15.72%33.84%26.91%4.30%
Upgrade
Free Cash Flow Margin
3.06%6.07%29.77%26.50%11.75%
Upgrade
EBITDA
291.63412.141,275915.43391.29
Upgrade
EBITDA Margin
13.04%16.93%40.62%38.31%24.12%
Upgrade
D&A For EBITDA
189.91175.72147.64137.97154.19
Upgrade
EBIT
101.72236.421,127777.46237.1
Upgrade
EBIT Margin
4.55%9.71%35.91%32.54%14.62%
Upgrade
Effective Tax Rate
-8.76%14.62%8.37%2.58%
Upgrade
Revenue as Reported
2,2372,435---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.