BVMF:FESA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,187	3,165	4,419	4,742	4,395	1,990
Market Cap Growth	-0.47%	-28.38%	-6.80%	7.90%	120.80%	-4.95%
Enterprise Value	2,515	2,741	3,808	4,303	4,375	2,305
Last Close Price	11.80	10.87	14.34	13.37	11.67	6.33
PE Ratio	14.81	9.66	11.54	4.46	6.84	28.53
PS Ratio	1.36	1.42	1.82	1.51	1.84	1.23
PB Ratio	0.94	0.95	1.39	1.56	1.85	1.12
P/TBV Ratio	0.94	0.95	1.40	1.57	1.86	1.13
P/FCF Ratio	12.28	46.24	29.92	5.08	6.94	10.44
P/OCF Ratio	6.19	8.86	9.27	3.97	5.79	7.73
EV/Sales Ratio	1.08	1.23	1.56	1.37	1.83	1.42
EV/EBITDA Ratio	11.14	9.40	9.24	3.38	4.78	5.89
EV/EBIT Ratio	-	26.94	16.11	3.82	5.63	9.72
EV/FCF Ratio	9.69	40.04	25.78	4.61	6.91	12.09
Debt / Equity Ratio	0.06	0.14	0.11	0.13	0.18	0.32
Debt / EBITDA Ratio	0.92	1.35	0.76	0.30	0.46	1.38
Debt / FCF Ratio	0.80	7.06	2.32	0.42	0.68	2.99
Asset Turnover	0.55	0.53	0.60	0.84	0.77	0.58
Inventory Turnover	3.47	3.42	3.46	3.45	3.91	3.92
Quick Ratio	2.52	1.79	2.10	2.17	2.02	1.10
Current Ratio	3.77	2.68	3.17	3.35	2.95	1.83
Return on Equity (ROE)	6.35%	10.04%	12.29%	39.27%	31.04%	3.88%
Return on Assets (ROA)	-0.66%	1.50%	3.61%	18.88%	15.64%	5.33%
Return on Invested Capital (ROIC)	-1.58%	3.56%	8.15%	40.44%	33.46%	10.83%
Return on Capital Employed (ROCE)	-1.20%	2.70%	6.50%	31.70%	26.60%	9.90%
Earnings Yield	6.75%	10.36%	8.66%	22.40%	14.63%	3.50%
FCF Yield	8.14%	2.16%	3.34%	19.70%	14.41%	9.57%
Dividend Yield	4.78%	4.84%	4.78%	9.08%	2.43%	4.49%
Payout Ratio	76.52%	52.97%	59.00%	42.24%	16.26%	70.23%
Buyback Yield / Dilution	0.34%	-	-	-	-	-
Total Shareholder Return	5.11%	4.84%	4.78%	9.08%	2.43%	4.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.