Fertilizantes Heringer Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	216	334	399	930	989	159
Market Cap Growth	7.51%	-16.22%	-57.15%	-5.99%	520.61%	-18.01%
Enterprise Value	620	412	722	1,463	1,860	971
Last Close Price	4.01	6.20	7.40	17.27	18.37	2.96
PE Ratio	-	-	-	-	1.48	-
PS Ratio	0.05	0.07	0.08	0.16	0.23	0.07
PB Ratio	-0.19	-0.29	53.02	2.52	1.91	-1.08
P/TBV Ratio	-	-	-	2.57	1.93	-
P/FCF Ratio	-	4.16	-	2.50	-	-
P/OCF Ratio	-	1.44	3.11	2.12	-	-
PEG Ratio	-	1.81	1.81	1.81	1.81	1.81
EV/Sales Ratio	0.14	0.09	0.14	0.26	0.43	0.44
EV/EBITDA Ratio	-	-	-	-	2.14	5.32
EV/EBIT Ratio	-	-	-	-	2.21	6.28
EV/FCF Ratio	-2.65	5.13	-	3.93	-	-
Debt / Equity Ratio	-0.48	-0.45	51.02	0.98	1.57	-4.42
Debt / EBITDA Ratio	-	-	-	-	0.93	3.59
Debt / FCF Ratio	-	6.47	-	0.96	-	-
Net Debt / Equity Ratio	-0.36	-0.37	45.57	0.81	1.51	-4.15
Net Debt / EBITDA Ratio	-2.37	-2.21	-1.06	-11.30	0.90	3.37
Net Debt / FCF Ratio	-1.73	5.25	-17.00	0.80	-3.24	-4.80
Asset Turnover	1.38	1.51	1.77	1.92	1.83	1.30
Inventory Turnover	3.05	3.51	4.23	3.68	3.14	4.07
Quick Ratio	0.27	0.27	0.57	0.58	0.45	0.50
Current Ratio	0.85	0.79	1.12	1.51	1.72	1.35
Return on Equity (ROE)	-	-	-192.00%	-33.93%	359.71%	-
Return on Assets (ROA)	-4.73%	-5.17%	-7.70%	-1.23%	22.45%	5.67%
Return on Invested Capital (ROIC)	-	-	-73.06%	-5.88%	92.60%	28.75%
Return on Capital Employed (ROCE)	-51.30%	-92.80%	-35.90%	-3.90%	49.90%	13.80%
Earnings Yield	-296.74%	-345.82%	-90.58%	-16.19%	67.44%	-124.94%
FCF Yield	-108.25%	24.04%	-5.06%	40.07%	-24.39%	-80.28%
Buyback Yield / Dilution	-	-	-0.00%	0.00%	-0.00%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.