Investimentos Bemge S.A. (BVMF:FIGE3)

Endeavor Group Holdings Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	19.1	18.13	19.54	21.75	10.64	6.18
Revenue	19.1	18.13	19.54	21.75	10.64	6.18
Revenue Growth (YoY)	2.93%	-7.20%	-10.17%	104.32%	72.37%	-52.67%
Gross Profit	19.1	18.13	19.54	21.75	10.64	6.18
Selling, General & Admin	0.5	0.5	0.42	0.38	0.61	0.38
Other Operating Expenses	0.96	0.91	1.05	1.02	0.5	0.34
Operating Expenses	1.46	1.41	1.46	1.41	1.11	0.71
Operating Income	17.64	16.72	18.07	20.34	9.53	5.46
Pretax Income	17.64	16.72	18.07	20.34	9.53	5.46
Income Tax Expense	5.53	5.22	6.06	9.97	2.99	2.06
Net Income	12.11	11.5	12.01	10.37	6.54	3.4
Net Income to Common	12.11	11.5	12.01	10.37	6.54	3.4
Net Income Growth	5.74%	-4.23%	15.83%	58.49%	92.38%	-56.20%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
EPS (Basic)	5.12	4.87	5.08	4.39	2.77	1.44
EPS (Diluted)	5.12	4.87	5.08	4.39	2.77	1.44
EPS Growth	5.74%	-4.23%	15.83%	58.49%	92.38%	-56.20%
Dividend Per Share	-	-	0.045	0.039	-	0.010
Dividend Growth	-	-	15.83%	-	-	-66.67%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	92.37%	92.22%	92.51%	93.53%	89.57%	88.45%
Profit Margin	63.39%	63.45%	61.48%	47.68%	61.47%	55.08%
EBIT	17.64	16.72	18.07	20.34	9.53	5.46
EBIT Margin	92.37%	92.22%	92.51%	93.53%	89.57%	88.45%
Effective Tax Rate	31.37%	31.19%	33.54%	49.02%	31.37%	37.73%

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.