Unifique Telecomunicações S.A. (BVMF: FIQE3)
Brazil
· Delayed Price · Currency is BRL 3.880
+0.020 (0.52%)
Nov 19, 2024, 6:07 PM GMT-3
Unifique Telecomunicações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 991.07 | 883.16 | 678.45 | 457.98 | 286.05 | 163.41 | Upgrade
|
| Revenue Growth (YoY) | 17.83% | 30.17% | 48.14% | 60.11% | 75.05% | 49.46% | Upgrade
|
| Cost of Revenue | 523.9 | 509.09 | 379.45 | 243.91 | 150.36 | 75.02 | Upgrade
|
| Gross Profit | 467.18 | 374.07 | 299 | 214.08 | 135.69 | 88.39 | Upgrade
|
| Selling, General & Admin | 226.13 | 173.63 | 132.73 | 77.6 | 53.9 | 33.83 | Upgrade
|
| Other Operating Expenses | -15.9 | -22.66 | -15.4 | 6.82 | -6.52 | -8.38 | Upgrade
|
| Operating Expenses | 210.23 | 150.97 | 117.33 | 84.41 | 47.37 | 25.45 | Upgrade
|
| Operating Income | 256.94 | 223.1 | 181.67 | 129.67 | 88.32 | 62.94 | Upgrade
|
| Interest Expense | -61.58 | -73.92 | -72.59 | -31.05 | -7.83 | -7.16 | Upgrade
|
| Interest & Investment Income | 33.75 | 65.61 | 82.41 | 25.91 | 3.22 | 1.24 | Upgrade
|
| Earnings From Equity Investments | 0.68 | 0.06 | 0.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9.42 | -22.03 | -19.84 | -10.11 | -7.34 | - | Upgrade
|
| EBT Excluding Unusual Items | 220.38 | 192.82 | 171.74 | 114.42 | 76.36 | 57.03 | Upgrade
|
| Merger & Restructuring Charges | -0.3 | -0.3 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.35 | 0.35 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -1.23 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.08 | -0.08 | - | - | - | - | Upgrade
|
| Pretax Income | 220.35 | 191.56 | 171.74 | 114.42 | 76.36 | 57.03 | Upgrade
|
| Income Tax Expense | 47.35 | 46.45 | 41.53 | 33.88 | 25.91 | 20.44 | Upgrade
|
| Net Income | 173 | 145.11 | 130.21 | 80.54 | 50.45 | 36.59 | Upgrade
|
| Net Income to Common | 173 | 145.11 | 130.21 | 80.54 | 50.45 | 36.59 | Upgrade
|
| Net Income Growth | 33.69% | 11.44% | 61.67% | 59.64% | 37.89% | 33.15% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 353 | 354 | 183 | 252 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 353 | 354 | 183 | 252 | 170 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.37% | 93.42% | -27.24% | 47.98% | 0.08% | Upgrade
|
| EPS (Basic) | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | 0.21 | Upgrade
|
| EPS Growth | 33.69% | 11.86% | -16.41% | 119.46% | -6.84% | 33.04% | Upgrade
|
| Free Cash Flow | 240.69 | 260.12 | 115.77 | 3.4 | -6.18 | 7.43 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.74 | 0.33 | 0.02 | -0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.057 | 0.127 | 0.084 | 0.168 | - | - | Upgrade
|
| Dividend Growth | -63.41% | 51.73% | -49.87% | - | - | - | Upgrade
|
| Gross Margin | 47.14% | 42.36% | 44.07% | 46.74% | 47.44% | 54.09% | Upgrade
|
| Operating Margin | 25.93% | 25.26% | 26.78% | 28.31% | 30.87% | 38.52% | Upgrade
|
| Profit Margin | 17.46% | 16.43% | 19.19% | 17.59% | 17.64% | 22.39% | Upgrade
|
| Free Cash Flow Margin | 24.29% | 29.45% | 17.06% | 0.74% | -2.16% | 4.55% | Upgrade
|
| EBITDA | 439.79 | 409.22 | 325.51 | 213.51 | 131.17 | 82.08 | Upgrade
|
| EBITDA Margin | 44.37% | 46.34% | 47.98% | 46.62% | 45.85% | 50.23% | Upgrade
|
| D&A For EBITDA | 182.84 | 186.12 | 143.84 | 83.84 | 42.85 | 19.14 | Upgrade
|
| EBIT | 256.94 | 223.1 | 181.67 | 129.67 | 88.32 | 62.94 | Upgrade
|
| EBIT Margin | 25.93% | 25.26% | 26.78% | 28.31% | 30.87% | 38.52% | Upgrade
|
| Effective Tax Rate | 21.49% | 24.25% | 24.18% | 29.61% | 33.93% | 35.84% | Upgrade
|
| Advertising Expenses | - | 10.41 | 7.37 | 2.99 | 0.86 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.