Unifique Telecomunicações S.A. (BVMF:FIQE3)
Brazil · Delayed Price · Currency is BRL 3.910
+0.030 (0.77%)
Aug 7, 2025, 4:45 PM GMT-3
Paycor HCM Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 1,077 | 1,025 | 883.16 | 678.45 | 457.98 | 286.05 | Upgrade | |
Revenue Growth (YoY) | 11.38% | 16.10% | 30.17% | 48.14% | 60.11% | 75.05% | Upgrade |
Cost of Revenue | 529.01 | 504.86 | 485.74 | 379.45 | 243.91 | 150.36 | Upgrade |
Gross Profit | 547.86 | 520.52 | 397.42 | 299 | 214.08 | 135.69 | Upgrade |
Selling, General & Admin | 282.5 | 270.36 | 197.14 | 132.73 | 77.6 | 53.9 | Upgrade |
Other Operating Expenses | -19.04 | -12.28 | -21.21 | -15.4 | 6.82 | -6.52 | Upgrade |
Operating Expenses | 263.46 | 258.08 | 175.93 | 117.33 | 84.41 | 47.37 | Upgrade |
Operating Income | 284.4 | 262.44 | 221.49 | 181.67 | 129.67 | 88.32 | Upgrade |
Interest Expense | -85.11 | -71.56 | -73.92 | -72.59 | -31.05 | -7.83 | Upgrade |
Interest & Investment Income | 54.66 | 54.66 | 65.61 | 82.41 | 25.91 | 3.22 | Upgrade |
Earnings From Equity Investments | 1.67 | 0.81 | 0.06 | 0.09 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -14.19 | -27.38 | -22.03 | -19.84 | -10.11 | -7.34 | Upgrade |
EBT Excluding Unusual Items | 241.43 | 218.96 | 191.21 | 171.74 | 114.42 | 76.36 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.35 | - | - | - | Upgrade |
Asset Writedown | -3.41 | -3.41 | - | - | - | - | Upgrade |
Pretax Income | 238.01 | 215.55 | 191.56 | 171.74 | 114.42 | 76.36 | Upgrade |
Income Tax Expense | 59.85 | 40.98 | 46.45 | 41.53 | 33.88 | 25.91 | Upgrade |
Net Income | 178.17 | 174.57 | 145.11 | 130.21 | 80.54 | 50.45 | Upgrade |
Net Income to Common | 178.17 | 174.57 | 145.11 | 130.21 | 80.54 | 50.45 | Upgrade |
Net Income Growth | 6.36% | 20.30% | 11.44% | 61.67% | 59.64% | 37.89% | Upgrade |
Shares Outstanding (Basic) | - | 353 | 353 | 354 | 183 | 252 | Upgrade |
Shares Outstanding (Diluted) | - | 353 | 353 | 354 | 183 | 252 | Upgrade |
Shares Change (YoY) | - | - | -0.37% | 93.42% | -27.24% | 47.98% | Upgrade |
EPS (Basic) | - | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | Upgrade |
EPS (Diluted) | - | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | Upgrade |
EPS Growth | - | 20.30% | 11.86% | -16.41% | 119.46% | -6.84% | Upgrade |
Free Cash Flow | 254.73 | 235.18 | 260.12 | 115.77 | 3.4 | -6.18 | Upgrade |
Free Cash Flow Per Share | - | 0.67 | 0.74 | 0.33 | 0.02 | -0.03 | Upgrade |
Dividend Per Share | 0.255 | 0.255 | 0.127 | 0.084 | 0.168 | - | Upgrade |
Dividend Growth | 350.01% | 100.00% | 51.73% | -49.87% | - | - | Upgrade |
Gross Margin | 50.88% | 50.76% | 45.00% | 44.07% | 46.74% | 47.44% | Upgrade |
Operating Margin | 26.41% | 25.60% | 25.08% | 26.78% | 28.31% | 30.88% | Upgrade |
Profit Margin | 16.55% | 17.03% | 16.43% | 19.19% | 17.59% | 17.64% | Upgrade |
Free Cash Flow Margin | 23.66% | 22.94% | 29.45% | 17.06% | 0.74% | -2.16% | Upgrade |
EBITDA | 473.53 | 446.1 | 407.61 | 325.51 | 213.51 | 131.17 | Upgrade |
EBITDA Margin | 43.97% | 43.51% | 46.15% | 47.98% | 46.62% | 45.85% | Upgrade |
D&A For EBITDA | 189.13 | 183.66 | 186.12 | 143.84 | 83.84 | 42.85 | Upgrade |
EBIT | 284.4 | 262.44 | 221.49 | 181.67 | 129.67 | 88.32 | Upgrade |
EBIT Margin | 26.41% | 25.60% | 25.08% | 26.78% | 28.31% | 30.88% | Upgrade |
Effective Tax Rate | 25.14% | 19.01% | 24.25% | 24.18% | 29.61% | 33.93% | Upgrade |
Advertising Expenses | - | 11.77 | 10.41 | 7.37 | 2.99 | 0.86 | Upgrade |
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.