Unifique Telecomunicações S.A. (BVMF:FIQE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
3.780
+0.080 (2.16%)
Apr 24, 2025, 3:45 PM GMT-3

Unifique Telecomunicações Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
174.57145.11130.2180.5450.45
Upgrade
Depreciation & Amortization
222.75204.74151.8289.4646.76
Upgrade
Other Amortization
17.3513.911.256.454.07
Upgrade
Asset Writedown & Restructuring Costs
11.017.7910.116.540.74
Upgrade
Loss (Gain) on Equity Investments
-0.81-0.06-0.09--
Upgrade
Stock-Based Compensation
0.91----
Upgrade
Provision & Write-off of Bad Debts
31.7231.0236.587.2510.39
Upgrade
Other Operating Activities
93.3338.2523.2221.94-19.31
Upgrade
Change in Accounts Receivable
-58.99-42.8-41.61-37.47-19.17
Upgrade
Change in Inventory
-6.43.76-0.92-2.68-1.21
Upgrade
Change in Accounts Payable
64.14-10.29-6.03-3.61-1.38
Upgrade
Change in Income Taxes
-0.6534.0229.540.9420.55
Upgrade
Change in Other Net Operating Assets
-9.627.36-5.542.23-5.97
Upgrade
Operating Cash Flow
539.31432.79338.57171.5885.92
Upgrade
Operating Cash Flow Growth
24.61%27.83%97.32%99.71%56.47%
Upgrade
Capital Expenditures
-304.13-172.67-222.8-168.18-92.1
Upgrade
Cash Acquisitions
-112.16-208.6-167.96-51.390.27
Upgrade
Sale (Purchase) of Intangibles
-57.81-36.96-27.34-135.38-45.83
Upgrade
Investment in Securities
76.0485.59-3.02-171.95-
Upgrade
Other Investing Activities
-0.24-6.37-
Upgrade
Investing Cash Flow
-398.06-332.41-421.1-520.52-137.66
Upgrade
Long-Term Debt Issued
30024.48148.2173.65145.65
Upgrade
Long-Term Debt Repaid
-171.47-138.98-133.05-61.67-41.7
Upgrade
Net Debt Issued (Repaid)
128.54-114.5115.15111.98103.96
Upgrade
Issuance of Common Stock
---863.42-
Upgrade
Repurchase of Common Stock
---32.24-17.18-
Upgrade
Common Dividends Paid
-75-53.21-30-70.6-12.47
Upgrade
Other Financing Activities
-19.29-28.49-31.14-53.17-5.64
Upgrade
Financing Cash Flow
34.24-196.21-78.22834.4685.84
Upgrade
Net Cash Flow
175.49-95.83-160.76485.5234.1
Upgrade
Free Cash Flow
235.18260.12115.773.4-6.18
Upgrade
Free Cash Flow Growth
-9.59%124.68%3301.06%--
Upgrade
Free Cash Flow Margin
22.94%29.45%17.06%0.74%-2.16%
Upgrade
Free Cash Flow Per Share
0.670.740.330.02-0.03
Upgrade
Cash Interest Paid
22.6617.1325.213.15.64
Upgrade
Cash Income Tax Paid
14.1435.3736.519.8524.65
Upgrade
Levered Free Cash Flow
22.331.7724.94-104.26-15.03
Upgrade
Unlevered Free Cash Flow
67.0377.9870.31-84.86-10.13
Upgrade
Change in Net Working Capital
-23.9469.46-43.82-41.76-21.76
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.