Fleury S.A. (BVMF:FLRY3)

Fleury Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,611	6,569	9,864	5,661	5,702	8,575
Market Cap Growth	-13.46%	-33.40%	74.25%	-0.73%	-33.50%	-11.32%
Enterprise Value	11,982	9,590	12,979	8,519	7,705	10,079
Last Close Price	15.80	11.34	16.15	12.84	13.91	20.09
PE Ratio	14.20	10.66	23.28	18.39	16.30	33.37
Forward PE	15.35	8.94	15.24	14.93	19.57	28.06
PS Ratio	1.10	0.86	1.52	1.27	1.47	2.89
PB Ratio	1.57	1.22	1.93	2.10	3.08	4.90
P/FCF Ratio	6.15	4.56	9.62	7.77	9.42	18.67
P/OCF Ratio	4.46	3.40	6.85	5.74	5.60	13.25
PEG Ratio	0.83	0.49	0.77	0.95	1.22	2.38
EV/Sales Ratio	1.53	1.25	2.01	1.91	1.99	3.39
EV/EBITDA Ratio	5.91	5.54	9.61	8.34	8.52	13.86
EV/EBIT Ratio	10.04	7.75	13.96	11.50	11.81	20.35
EV/FCF Ratio	8.56	6.65	12.66	11.69	12.73	21.94
Debt / Equity Ratio	0.98	1.00	0.83	1.36	1.59	1.54
Debt / EBITDA Ratio	2.64	2.67	2.64	3.07	2.83	3.15
Debt / FCF Ratio	3.83	3.74	4.14	5.05	4.87	5.86
Asset Turnover	0.61	0.62	0.67	0.64	0.67	0.56
Inventory Turnover	39.64	38.22	40.87	38.45	40.47	45.53
Quick Ratio	2.38	2.38	1.54	1.81	1.33	1.62
Current Ratio	2.51	2.51	1.66	1.94	1.44	1.70
Return on Equity (ROE)	10.71%	11.51%	10.77%	13.55%	19.50%	14.64%
Return on Assets (ROA)	5.81%	6.28%	6.00%	6.68%	7.04%	5.83%
Return on Capital (ROIC)	7.02%	7.69%	7.39%	8.28%	8.82%	7.22%
Return on Capital Employed (ROCE)	10.60%	10.90%	9.40%	11.30%	13.40%	11.20%
Earnings Yield	7.04%	9.38%	4.30%	5.44%	6.14%	3.00%
FCF Yield	16.26%	21.96%	10.40%	12.88%	10.62%	5.36%
Dividend Yield	6.44%	8.98%	3.61%	-	7.35%	3.46%
Payout Ratio	85.18%	55.73%	120.38%	109.51%	84.63%	89.09%
Buyback Yield / Dilution	0.20%	-12.53%	-42.94%	-1.47%	0.53%	0.11%
Total Shareholder Return	6.64%	-3.55%	-39.34%	-1.47%	7.88%	3.57%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.