Fras-le S.A. (BVMF:FRAS3)
Brazil flag Brazil · Delayed Price · Currency is BRL
27.19
+0.10 (0.37%)
Apr 1, 2025, 3:45 PM GMT-3

Fras-le Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,9663,3893,0582,5821,671
Upgrade
Revenue Growth (YoY)
17.03%10.81%18.43%54.55%22.36%
Upgrade
Cost of Revenue
2,6352,2502,1551,8341,191
Upgrade
Gross Profit
1,3311,139903.48748.3479.91
Upgrade
Selling, General & Admin
722.17563.07502.66424.43294.26
Upgrade
Other Operating Expenses
15.02-26.8867.7962.6533.06
Upgrade
Operating Expenses
737.18536.19570.45487.08327.31
Upgrade
Operating Income
593.33602.41333.02261.22152.6
Upgrade
Interest Expense
-130.34-109.09-112-68.45-34.66
Upgrade
Interest & Investment Income
183.94218.99108.625.5513.27
Upgrade
Earnings From Equity Investments
0.48-0.450.020.55-
Upgrade
Currency Exchange Gain (Loss)
-31.28-107.83-50.3-23.51-25.15
Upgrade
Other Non Operating Income (Expenses)
1.81-17.93-30.5-3.128.21
Upgrade
EBT Excluding Unusual Items
617.93586.09248.84192.24114.27
Upgrade
Merger & Restructuring Charges
-39.53--17.4-
Upgrade
Impairment of Goodwill
-8---
Upgrade
Gain (Loss) on Sale of Investments
-----12.18
Upgrade
Gain (Loss) on Sale of Assets
-2.92-4.97--4.41-3.89
Upgrade
Asset Writedown
-5.38-10.23-24.78-20.31
Upgrade
Legal Settlements
-29.27-56.8--28.07176.66
Upgrade
Other Unusual Items
2.474.61-24.1-
Upgrade
Pretax Income
543.3526.68248.84226.04254.55
Upgrade
Income Tax Expense
168.6137.9545.5115.4272.51
Upgrade
Earnings From Continuing Operations
374.7388.73203.33210.62182.05
Upgrade
Minority Interest in Earnings
-6.96-11.351.510.616.32
Upgrade
Net Income
367.74377.39204.84211.23188.37
Upgrade
Net Income to Common
367.74377.39204.84211.23188.37
Upgrade
Net Income Growth
-2.56%84.24%-3.02%12.14%410.63%
Upgrade
Shares Outstanding (Basic)
267267252215215
Upgrade
Shares Outstanding (Diluted)
267267252215215
Upgrade
Shares Change (YoY)
-5.81%17.61%--
Upgrade
EPS (Basic)
1.381.410.810.980.88
Upgrade
EPS (Diluted)
1.381.410.810.980.88
Upgrade
EPS Growth
-2.56%74.12%-17.55%12.14%410.63%
Upgrade
Free Cash Flow
-45.88906.4-187.37138.77185.15
Upgrade
Free Cash Flow Per Share
-0.173.40-0.740.650.86
Upgrade
Dividend Per Share
0.5190.4740.2640.2880.274
Upgrade
Dividend Growth
9.50%79.21%-8.14%4.80%149.42%
Upgrade
Gross Margin
33.55%33.60%29.54%28.98%28.72%
Upgrade
Operating Margin
14.96%17.78%10.89%10.12%9.13%
Upgrade
Profit Margin
9.27%11.14%6.70%8.18%11.27%
Upgrade
Free Cash Flow Margin
-1.16%26.75%-6.13%5.37%11.08%
Upgrade
EBITDA
714.74696.47430.96351.04224.26
Upgrade
EBITDA Margin
18.02%20.55%14.09%13.59%13.42%
Upgrade
D&A For EBITDA
121.4194.0697.9389.8271.66
Upgrade
EBIT
593.33602.41333.02261.22152.6
Upgrade
EBIT Margin
14.96%17.78%10.89%10.12%9.13%
Upgrade
Effective Tax Rate
31.03%26.19%18.29%6.82%28.48%
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.