Gafisa S.A. (BVMF:GFSA3)
Brazil
· Delayed Price · Currency is BRL 1.290
-0.040 (-3.01%)
May 22, 2025, 10:46 AM GMT-3
Gafisa Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -39.27 | -40.58 | -195.31 | -83.17 | 81.26 | -74.18 | Upgrade
|
| Depreciation & Amortization | 14.71 | 13.98 | 21.61 | 34.7 | 20.89 | 8.28 | Upgrade
|
| Other Amortization | 25.39 | 25.39 | 4.01 | 0 | 1.63 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.65 | -12.81 | 29.23 | -29.21 | -41.56 | -69.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | -85.07 | -85.07 | - | - | 150.35 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1.25 | 14.45 | -18.32 | 12.08 | -36.19 | 2.34 | Upgrade
|
| Stock-Based Compensation | - | 0.01 | 0.32 | 1.47 | 2.01 | -0.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 3 | 6.28 | -24.18 | -16.08 | -20 | 43.34 | Upgrade
|
| Other Operating Activities | -222.25 | -130.32 | 227.62 | 300.23 | 242.16 | 89.48 | Upgrade
|
| Change in Accounts Receivable | -165.01 | -146.6 | -26.54 | -190.07 | 172.46 | -206.33 | Upgrade
|
| Change in Inventory | 283.06 | 475.6 | 509.99 | -617.48 | -620.02 | -414.15 | Upgrade
|
| Change in Accounts Payable | 76.36 | 46.93 | 35.42 | -41.64 | -66.19 | 27.56 | Upgrade
|
| Change in Income Taxes | 28.75 | 29.75 | -22.31 | -21.28 | -77.41 | 9.36 | Upgrade
|
| Change in Other Net Operating Assets | 137.05 | -36.29 | -500.9 | 559.83 | 76.31 | 131.03 | Upgrade
|
| Operating Cash Flow | 50.43 | 160.71 | 132.6 | -90.61 | -114.31 | -452.9 | Upgrade
|
| Operating Cash Flow Growth | -82.76% | 21.20% | - | - | - | - | Upgrade
|
| Capital Expenditures | -18.85 | -12.03 | -14.92 | -129.33 | -203.02 | -16.75 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -258.06 | -30 | Upgrade
|
| Investment in Securities | -107.49 | -127.15 | 239.96 | 139.89 | 15.72 | -191.19 | Upgrade
|
| Other Investing Activities | 30.96 | 30.75 | -151.29 | - | - | - | Upgrade
|
| Investing Cash Flow | -95.38 | -108.44 | 73.75 | 10.56 | -445.36 | -237.93 | Upgrade
|
| Long-Term Debt Issued | - | 475.29 | 299.09 | 77.5 | 764.04 | 625.68 | Upgrade
|
| Long-Term Debt Repaid | - | -715.91 | -704.24 | -9.87 | -198.71 | -429.04 | Upgrade
|
| Total Debt Repaid | -578.27 | -715.91 | -704.24 | -9.87 | -198.71 | -429.04 | Upgrade
|
| Net Debt Issued (Repaid) | -103.59 | -240.62 | -405.14 | 67.63 | 565.33 | 196.63 | Upgrade
|
| Issuance of Common Stock | 132.41 | 184.98 | 129.21 | - | 0.72 | 497.15 | Upgrade
|
| Other Financing Activities | -0.33 | - | 58.47 | - | - | - | Upgrade
|
| Financing Cash Flow | 28.5 | -55.64 | -217.46 | 67.63 | 566.05 | 693.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.96 | - | 0.43 | - | - | 13.65 | Upgrade
|
| Net Cash Flow | -9.49 | -3.37 | -10.68 | -12.42 | 6.39 | 16.6 | Upgrade
|
| Free Cash Flow | 31.58 | 148.68 | 117.68 | -219.94 | -317.34 | -469.64 | Upgrade
|
| Free Cash Flow Growth | -88.72% | 26.34% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.21% | 14.69% | 10.66% | -19.36% | -38.78% | -53.12% | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 1.60 | 1.98 | -5.88 | -9.55 | -30.09 | Upgrade
|
| Cash Income Tax Paid | 18.76 | 18.76 | 21.94 | 7.51 | 77.6 | 7.61 | Upgrade
|
| Levered Free Cash Flow | 300.39 | -35.96 | 73.39 | -996.86 | -767.02 | -256.68 | Upgrade
|
| Unlevered Free Cash Flow | 345.05 | -6.85 | 132.38 | -909 | -743.09 | -193.22 | Upgrade
|
| Change in Net Working Capital | -427.13 | -45.16 | -178.91 | 741.45 | 574.35 | 188.12 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.