Alphabet Inc. (BVMF:GOGL35)

Alphabet Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	402,836	350,018	307,394	282,836	257,637
Revenue Growth (YoY)	15.09%	13.87%	8.68%	9.78%	41.15%
Cost of Revenue	162,535	146,306	133,332	126,203	110,939
Gross Profit	240,301	203,712	174,062	156,633	146,698
Selling, General & Admin	50,175	41,996	44,342	42,291	36,422
Research & Development	61,087	49,326	45,427	39,500	31,562
Operating Expenses	111,262	91,322	89,769	81,791	67,984
Operating Income	129,039	112,390	84,293	74,842	78,714
Interest Expense	-736	-268	-308	-357	-346
Interest & Investment Income	4,337	4,482	3,865	2,174	1,499
Earnings From Equity Investments	281	-188	-628	-337	334
Currency Exchange Gain (Loss)	-382	-409	-1,238	-654	-240
Other Non Operating Income (Expenses)	1,667	1,137	556	1,179	-1,497
EBT Excluding Unusual Items	134,206	117,144	86,540	76,847	78,464
Gain (Loss) on Sale of Investments	24,620	2,671	-823	-5,519	12,270
Pretax Income	158,826	119,815	85,717	71,328	90,734
Income Tax Expense	26,656	19,697	11,922	11,356	14,701
Net Income	132,170	100,118	73,795	59,972	76,033
Net Income to Common	132,170	100,118	73,795	59,972	76,033
Net Income Growth	32.01%	35.67%	23.05%	-21.12%	88.81%
Shares Outstanding (Basic)	12,116	12,319	12,630	13,063	13,353
Shares Outstanding (Diluted)	12,230	12,447	12,722	13,159	13,553
Shares Change (YoY)	-1.74%	-2.16%	-3.32%	-2.91%	-1.37%
EPS (Basic)	10.91	8.13	5.84	4.59	5.69
EPS (Diluted)	10.80	8.04	5.80	4.56	5.61
EPS Growth	34.37%	38.65%	27.21%	-18.76%	91.43%
Free Cash Flow	73,266	72,764	69,495	60,010	67,012
Free Cash Flow Per Share	5.99	5.85	5.46	4.56	4.94
Dividend Per Share	0.830	0.600	-	-	-
Dividend Growth	38.33%	-	-	-	-
Gross Margin	59.65%	58.20%	56.63%	55.38%	56.94%
Operating Margin	32.03%	32.11%	27.42%	26.46%	30.55%
Profit Margin	32.81%	28.60%	24.01%	21.20%	29.51%
Free Cash Flow Margin	18.19%	20.79%	22.61%	21.22%	26.01%
EBITDA	150,175	127,701	96,239	88,317	88,987
EBITDA Margin	37.28%	36.48%	31.31%	31.23%	34.54%
D&A For EBITDA	21,136	15,311	11,946	13,475	10,273
EBIT	129,039	112,390	84,293	74,842	78,714
EBIT Margin	32.03%	32.11%	27.42%	26.46%	30.55%
Effective Tax Rate	16.78%	16.44%	13.91%	15.92%	16.20%
Advertising Expenses	9,900	8,700	8,700	9,200	7,900

Source: S&P Global Market Intelligence. Standard template. Financial Sources.