Gol Linhas Aéreas Inteligentes S.A. (BVMF:GOLL54)
0.7010
+0.5010 (250.48%)
At close: Jun 13, 2025
BVMF:GOLL54 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 20,044 | 19,130 | 18,774 | 15,199 | 7,433 | 6,372 | Upgrade
|
Revenue Growth (YoY) | 7.95% | 1.89% | 23.52% | 104.47% | 16.66% | -54.04% | Upgrade
|
Cost of Revenue | 14,301 | 13,385 | 12,979 | 12,049 | 8,594 | 5,653 | Upgrade
|
Gross Profit | 5,744 | 5,745 | 5,795 | 3,150 | -1,160 | 718.51 | Upgrade
|
Selling, General & Admin | 4,336 | 4,204 | 3,352 | 2,752 | 2,635 | 1,786 | Upgrade
|
Other Operating Expenses | 1,067 | 1,068 | -547.12 | -18.89 | 45.14 | 435.98 | Upgrade
|
Operating Expenses | 5,403 | 5,271 | 2,804 | 2,733 | 2,680 | 2,222 | Upgrade
|
Operating Income | 340.8 | 473.2 | 2,991 | 416.75 | -3,841 | -1,503 | Upgrade
|
Interest Expense | -5,198 | -4,762 | -3,200 | -2,612 | -1,835 | -1,613 | Upgrade
|
Interest & Investment Income | 166.54 | 178.44 | 233.61 | 90.55 | 36.98 | - | Upgrade
|
Earnings From Equity Investments | - | - | - | - | - | -0.44 | Upgrade
|
Other Non Operating Income (Expenses) | -4,216 | -2,674 | -1,368 | 446.2 | -1,744 | -3,370 | Upgrade
|
EBT Excluding Unusual Items | -8,907 | -6,784 | -1,343 | -1,658 | -7,382 | -6,487 | Upgrade
|
Merger & Restructuring Charges | -1,094 | -968.08 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | 117.56 | Upgrade
|
Gain (Loss) on Sale of Assets | 182.1 | 229.98 | 428.58 | 140.37 | 5.91 | 551.94 | Upgrade
|
Asset Writedown | 102.32 | 68.25 | -80.48 | - | - | - | Upgrade
|
Other Unusual Items | - | - | 37.82 | - | - | - | Upgrade
|
Pretax Income | -9,716 | -7,454 | -956.78 | -1,518 | -7,376 | -5,817 | Upgrade
|
Income Tax Expense | -1,238 | -1,387 | 265.48 | 43.8 | -192.42 | 77.96 | Upgrade
|
Earnings From Continuing Operations | -8,478 | -6,067 | -1,222 | -1,561 | -7,184 | -5,895 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | -37.73 | -92.88 | Upgrade
|
Net Income | -8,478 | -6,067 | -1,222 | -1,561 | -7,222 | -5,988 | Upgrade
|
Net Income to Common | -8,478 | -6,067 | -1,222 | -1,561 | -7,222 | -5,988 | Upgrade
|
Shares Outstanding (Basic) | 421 | 420 | 419 | 409 | 377 | 356 | Upgrade
|
Shares Outstanding (Diluted) | 421 | 420 | 419 | 409 | 377 | 356 | Upgrade
|
Shares Change (YoY) | 0.40% | 0.42% | 2.39% | 8.37% | 6.05% | 1.11% | Upgrade
|
EPS (Basic) | -20.15 | -14.43 | -2.92 | -3.82 | -19.14 | -16.83 | Upgrade
|
EPS (Diluted) | -20.15 | -14.43 | -2.92 | -3.82 | -19.14 | -16.83 | Upgrade
|
Free Cash Flow | 491.08 | -760.39 | 1,118 | 1,431 | 69.64 | 155.98 | Upgrade
|
Free Cash Flow Per Share | 1.17 | -1.81 | 2.67 | 3.50 | 0.18 | 0.44 | Upgrade
|
Gross Margin | 28.65% | 30.03% | 30.87% | 20.72% | -15.61% | 11.28% | Upgrade
|
Operating Margin | 1.70% | 2.47% | 15.93% | 2.74% | -51.67% | -23.59% | Upgrade
|
Profit Margin | -42.30% | -31.72% | -6.51% | -10.27% | -97.15% | -93.98% | Upgrade
|
Free Cash Flow Margin | 2.45% | -3.98% | 5.95% | 9.41% | 0.94% | 2.45% | Upgrade
|
EBITDA | 1,314 | 1,237 | 3,619 | 948.36 | -3,266 | -446.75 | Upgrade
|
EBITDA Margin | 6.55% | 6.47% | 19.28% | 6.24% | -43.94% | -7.01% | Upgrade
|
D&A For EBITDA | 972.94 | 764.06 | 628.18 | 531.62 | 574.6 | 1,057 | Upgrade
|
EBIT | 340.8 | 473.2 | 2,991 | 416.75 | -3,841 | -1,503 | Upgrade
|
EBIT Margin | 1.70% | 2.47% | 15.93% | 2.74% | -51.67% | -23.59% | Upgrade
|
Revenue as Reported | 20,044 | 19,130 | 18,774 | 15,199 | 7,433 | 6,372 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.